ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.22M | 17.83M | 21.00M | 23.83M | 17.45M | |
Marketable Securities | | | N/A | N/A | 1.90M | 1.73M | N/A | |
Receivables | | | 124.70K | 41.10K | 490.00K | 290.00K | 5.80M | |
Other Current Assets | | | 53.50K | 1.00M | 1.14M | 1.67M | 1.78M | |
Total Current Assets | | | 1.40M | 18.87M | 24.53M | 27.52M | 25.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 135.70K | 54.40K | 250.00K | 10.70M | 13.73M | |
Investments And Advances | | | 13.16M | 17.39M | 14.30M | 14.96M | N/A | |
Goodwill | | | N/A | N/A | 4.31M | 4.58M | N/A | |
Intangibles | | | 0.00 | 0.00 | 250.00K | 15.33M | 20.42M | |
Other Non-Current Assets | | | 566.90K | N/A | N/A | 0.00 | 30.00K | |
Total Non-Current Assets | | | 13.86M | 17.45M | 19.11M | 45.57M | 34.17M | |
|
TOTAL ASSETS | | | 15.26M | 36.32M | 43.64M | 73.09M | 59.21M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 673.20K | 52.90K | 50.00K | 50.00K | 260.00K | |
Accrued Expenses | | | 614.00K | 1.21M | 1.28M | 860.00K | 1.05M | |
Accounts Payable | | | N/A | N/A | 20.00K | 80.00K | 110.00K | |
Other Current Liabilities | | | 224.70K | 309.50K | 1.64M | 7.03M | 11.91M | |
Total Current Liabilities | | | 1.51M | 1.57M | 3.00M | 8.02M | 13.33M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 13.25M | 13.68M | 14.81M | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 0.00 | 310.00K | |
Total Non-Current Liabilities | | | 0.00 | 13.25M | 13.69M | 14.81M | 310.00K | |
|
TOTAL LIABILITIES | | | 1.51M | 14.82M | 16.69M | 22.83M | 13.64M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.19M | 4.14M | 8.86M | 29.76M | 31.16M | |
Additional Paid In Capital | | | 17.87M | 19.06M | 19.06M | 18.06M | 13.42M | |
Common Shares | | | 3.20K | 3.10K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 62.30K | -1.70M | -960.00K | 2.44M | 980.00K | |
Shares Outstanding | | | 15.93M | 15.45M | 14.90M | 14.90M | 12.00M | |
Tangible Book Value per Share | | | 0.86 | 1.39 | 1.50 | 2.04 | 2.10 | |
Total Shareholders' Equity | | | 13.75M | 21.50M | 26.95M | 50.26M | 45.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.26M | 36.32M | 43.64M | 73.09M | 59.21M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.62 | 0.51 | 0.30 | N/A | |
Current Ratio | | | 0.92 | 11.99 | 8.18 | 3.43 | 1.88 | |
Return On Assets (ROA) | | | -49.69% | -13.00% | -47.91% | -1.92% | 5.91% | |
Return On Equity (ROE) | | | -55.15% | -21.97% | -77.59% | -2.79% | 7.68% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 15.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 15.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 27.64% | |