ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.10M | 2.99M | 2.95M | 8.41M | 8.89M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 306.00K | 451.00K | 186.00K | 1.06M | 210.00K | |
Inventories | | | 244.00K | 229.00K | 366.00K | 340.00K | 290.00K | |
Other Current Assets | | | 934.00K | 790.00K | 621.00K | 280.00K | 880.00K | |
Total Current Assets | | | 4.58M | 4.46M | 4.13M | 10.09M | 10.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 578.00K | 687.00K | 893.00K | 700.00K | 1.06M | |
Investments And Advances | | | N/A | 0.00 | 0.00 | 1.00M | N/A | |
Intangibles | | | 334.00K | 175.00K | 193.00K | 210.00K | 230.00K | |
Total Non-Current Assets | | | 912.00K | 862.00K | 1.09M | 1.91M | 1.30M | |
|
TOTAL ASSETS | | | 5.50M | 5.32M | 5.21M | 12.00M | 11.56M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 15.03M | 14.55M | 385.00K | 100.00K | 90.00K | |
Accrued Expenses | | | N/A | 1.78M | 1.22M | 1.52M | 1.08M | |
Accounts Payable | | | 3.22M | 990.00K | 1.60M | 1.65M | 440.00K | |
Other Current Liabilities | | | 20.05M | 10.12M | 7.04M | 700.00K | 690.00K | |
Total Current Liabilities | | | 38.30M | 27.45M | 10.24M | 3.96M | 2.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.49M | 371.00K | 8.18M | 6.55M | 490.00K | |
Other Non-Current Liabilities | | | 4.88M | 5.05M | 3.34M | 4.01M | 4.68M | |
Total Non-Current Liabilities | | | 7.37M | 5.42M | 11.52M | 10.56M | 5.17M | |
|
TOTAL LIABILITIES | | | 45.67M | 32.87M | 21.76M | 14.52M | 7.47M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -154.01M | -139.46M | -122.91M | -107.25M | -96.24M | |
Additional Paid In Capital | | | 10.15M | 10.15M | 8.92M | 8.77M | 7.99M | |
Common Shares | | | 91.20M | 90.57M | 87.06M | 87.05M | 84.36M | |
Other Shareholders' Equity | | | 12.48M | 11.20M | 10.38M | 8.91M | 7.98M | |
Shares Outstanding | | | 285.82M | 284.32M | 278.58M | 278.55M | 267.89M | |
Tangible Book Value per Share | | | -0.14 | -0.10 | -0.06 | -0.01 | 0.01 | |
Total Shareholders' Equity | | | -40.18M | -27.55M | -16.55M | -2.52M | 4.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.50M | 5.32M | 5.21M | 12.00M | 11.56M | |
|
Statistics | |
---|
Debt/Equity | | | -0.06 | -0.01 | -0.49 | -2.60 | 0.12 | |
Current Ratio | | | 0.12 | 0.16 | 0.40 | 2.55 | 4.46 | |
Return On Assets (ROA) | | | -388.99% | -289.51% | -300.56% | -93.75% | -76.04% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -215.44% | |