| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.89M | 2.99M | 2.95M | 8.41M | 8.89M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 433.00K | 451.00K | 186.00K | 1.06M | 210.00K | |
| Inventories | | | 218.00K | 229.00K | 366.00K | 340.00K | 290.00K | |
| Other Current Assets | | | 711.00K | 790.00K | 621.00K | 280.00K | 880.00K | |
| Total Current Assets | | | 7.25M | 4.46M | 4.13M | 10.09M | 10.26M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 524.00K | 687.00K | 893.00K | 700.00K | 1.06M | |
| Investments And Advances | | | N/A | 0.00 | 0.00 | 1.00M | N/A | |
| Intangibles | | | 347.00K | 175.00K | 193.00K | 210.00K | 230.00K | |
| Total Non-Current Assets | | | 871.00K | 862.00K | 1.09M | 1.91M | 1.30M | |
| |
| TOTAL ASSETS | | | 8.13M | 5.32M | 5.21M | 12.00M | 11.56M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 16.22M | 14.55M | 385.00K | 100.00K | 90.00K | |
| Accrued Expenses | | | N/A | 1.78M | 1.22M | 1.52M | 1.08M | |
| Accounts Payable | | | 2.98M | 990.00K | 1.60M | 1.65M | 440.00K | |
| Other Current Liabilities | | | 48.17M | 10.12M | 7.04M | 700.00K | 690.00K | |
| Total Current Liabilities | | | 67.37M | 27.45M | 10.24M | 3.96M | 2.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.49M | 371.00K | 8.18M | 6.55M | 490.00K | |
| Other Non-Current Liabilities | | | 4.93M | 5.05M | 3.34M | 4.01M | 4.68M | |
| Total Non-Current Liabilities | | | 9.42M | 5.42M | 11.52M | 10.56M | 5.17M | |
| |
| TOTAL LIABILITIES | | | 76.79M | 32.87M | 21.76M | 14.52M | 7.47M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -184.65M | -139.46M | -122.91M | -107.25M | -96.24M | |
| Additional Paid In Capital | | | 10.15M | 10.15M | 8.92M | 8.77M | 7.99M | |
| Common Shares | | | 93.77M | 90.57M | 87.06M | 87.05M | 84.36M | |
| Other Shareholders' Equity | | | 12.06M | 11.20M | 10.38M | 8.91M | 7.98M | |
| Shares Outstanding | | | 289.14M | 284.32M | 278.58M | 278.55M | 267.89M | |
| Tangible Book Value per Share | | | -0.24 | -0.10 | -0.06 | -0.01 | 0.01 | |
| Total Shareholders' Equity | | | -68.66M | -27.55M | -16.55M | -2.52M | 4.08M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.13M | 5.32M | 5.21M | 12.00M | 11.56M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.07 | -0.01 | -0.49 | -2.60 | 0.12 | |
| Current Ratio | | | 0.11 | 0.16 | 0.40 | 2.55 | 4.46 | |
| Return On Assets (ROA) | | | -513.23% | -289.51% | -300.56% | -93.75% | -76.04% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -215.44% | |