ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.21M | 6.71M | 8.00M | 34.00M | 26.80M | |
Receivables | | | 6.41M | 9.55M | 8.87M | 9.90M | 2.00M | |
Inventories | | | 1.80M | 2.10M | 4.12M | 1.10M | 800.00K | |
Other Current Assets | | | 2.35M | 4.97M | 3.24M | 2.80M | 800.00K | |
Total Current Assets | | | 16.77M | 23.33M | 24.23M | 47.90M | 30.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 179.12M | 185.47M | 203.53M | 149.00M | 128.50M | |
Other Non-Current Assets | | | 3.55M | 3.75M | 3.30M | 2.60M | 2.40M | |
Total Non-Current Assets | | | 189.86M | 196.41M | 206.83M | 151.60M | 130.90M | |
|
TOTAL ASSETS | | | 206.63M | 219.74M | 231.05M | 199.50M | 161.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.41M | 11.81M | 17.80M | 22.90M | 13.90M | |
Accrued Expenses | | | 2.30M | 3.85M | 2.32M | 1.00M | 900.00K | |
Accounts Payable | | | 2.32M | 2.67M | 3.15M | 3.00M | 900.00K | |
Other Current Liabilities | | | 1.35M | 428.30K | 2.21M | 400.00K | 2.00M | |
Total Current Liabilities | | | 18.38M | 18.76M | 25.48M | 27.20M | 17.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 88.88M | 95.38M | 86.12M | 58.40M | 64.70M | |
Other Non-Current Liabilities | | | 11.10K | 0.00 | 17.80K | N/A | 0.00 | |
Total Non-Current Liabilities | | | 97.80M | 104.24M | 95.91M | 58.40M | 64.70M | |
|
TOTAL LIABILITIES | | | 116.17M | 123.00M | 121.39M | 85.60M | 82.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 22.18M | 28.96M | 41.56M | 44.50M | 10.90M | |
Additional Paid In Capital | | | 68.25M | 67.75M | 68.07M | 69.40M | 68.00M | |
Minority Interest | | | 8.91M | 8.85M | 9.77M | N/A | N/A | |
Common Shares | | | 28.30K | 28.30K | 28.30K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 2.83M | 2.83M | 2.90M | 2.90M | 2.90M | |
Tangible Book Value per Share | | | 32.00 | 34.22 | 37.78 | 39.28 | 27.21 | |
Total Shareholders' Equity | | | 90.46M | 96.74M | 109.66M | 113.90M | 78.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 206.63M | 219.74M | 231.05M | 199.50M | 161.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.98 | 0.99 | 0.79 | 0.51 | 0.82 | |
Current Ratio | | | 0.91 | 1.24 | 0.95 | 1.76 | 1.72 | |
Return On Assets (ROA) | | | -8.32% | -5.74% | -1.26% | 16.81% | 18.23% | |
Return On Equity (ROE) | | | -19.00% | -13.03% | -2.65% | 29.45% | 37.26% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.42% | 14.33% | 21.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.44% | 17.86% | 26.30% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.44% | 17.86% | 26.30% | |