NASDAQ:EDRY - Nasdaq - MHY235081079 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 6.18M | 6.71M | 8.00M | 34.00M | 26.80M | |||
Receivables | 7.99M | 9.55M | 8.87M | 9.90M | 2.00M | |||
Inventories | 1.38M | 2.10M | 4.12M | 1.10M | 800.00K | |||
Other Current Assets | 2.30M | 4.97M | 3.24M | 2.80M | 800.00K | |||
Total Current Assets | 17.85M | 23.33M | 24.23M | 47.90M | 30.40M | |||
Non-Current Assets | ||||||||
PPE Net | 182.28M | 185.47M | 203.53M | 149.00M | 128.50M | |||
Other Non-Current Assets | 3.66M | 3.75M | 3.30M | 2.60M | 2.40M | |||
Total Non-Current Assets | 193.13M | 196.41M | 206.83M | 151.60M | 130.90M | |||
TOTAL ASSETS | 210.98M | 219.74M | 231.05M | 199.50M | 161.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 12.61M | 11.81M | 17.80M | 22.90M | 13.90M | |||
Accrued Expenses | 1.97M | 3.85M | 2.32M | 1.00M | 900.00K | |||
Accounts Payable | 2.58M | 2.67M | 3.15M | 3.00M | 900.00K | |||
Other Current Liabilities | 364.90K | 428.30K | 2.21M | 400.00K | 2.00M | |||
Total Current Liabilities | 17.53M | 18.76M | 25.48M | 27.20M | 17.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 91.61M | 95.38M | 86.12M | 58.40M | 64.70M | |||
Other Non-Current Liabilities | N/A | 0.00 | 17.80K | N/A | 0.00 | |||
Total Non-Current Liabilities | 100.17M | 104.24M | 95.91M | 58.40M | 64.70M | |||
TOTAL LIABILITIES | 117.70M | 123.00M | 121.39M | 85.60M | 82.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 25.26M | 28.96M | 41.56M | 44.50M | 10.90M | |||
Additional Paid In Capital | 68.00M | 67.75M | 68.07M | 69.40M | 68.00M | |||
Minority Interest | 8.55M | 8.85M | 9.77M | N/A | N/A | |||
Common Shares | 28.30K | 28.30K | 28.30K | 0.00 | 0.00 | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 2.83M | 2.83M | 2.90M | 2.90M | 2.90M | |||
Tangible Book Value per Share | 33.00 | 34.22 | 37.78 | 39.28 | 27.21 | |||
Total Shareholders' Equity | 93.28M | 96.74M | 109.66M | 113.90M | 78.90M | |||
TOTAL LIABILITIES AND EQUITY | 210.98M | 219.74M | 231.05M | 199.50M | 161.30M | |||
Statistics | ||||||||
Debt/Equity | 0.98 | 0.99 | 0.79 | 0.51 | 0.82 | |||
Current Ratio | 1.02 | 1.24 | 0.95 | 1.76 | 1.72 | |||
Return On Assets (ROA) | -6.89% | -5.74% | -1.26% | 16.81% | 18.23% | |||
Return On Equity (ROE) | -15.57% | -13.03% | -2.65% | 29.45% | 37.26% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 0.42% | 14.33% | 21.39% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 0.44% | 17.86% | 26.30% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 0.44% | 17.86% | 26.30% |
All data in USD , ROIC based on taxRate of 0.21