| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.77B | 2.08B | 3.55B | 2.57B | |
| Cash Equivalents | | | 798.26M | 1.82B | 1.30B | 1.33B | 458.67M | |
| Marketable Securities | | | 33.72M | 82.94M | 141.93M | 128.87M | 205.62M | |
| Receivables | | | 5.46B | 6.84B | 6.07B | 7.42B | 7.65B | |
| Inventories | | | 543.87M | 589.93M | 805.45M | 1.26B | 733.38M | |
| Other Current Assets | | | 1.18B | 952.37M | 1.74B | 1.67B | 2.35B | |
| Total Current Assets | | | 9.07B | 12.06B | 12.13B | 15.36B | 13.97B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 27.46B | 29.24B | 27.30B | 25.54B | 22.11B | |
| Investments And Advances | | | 2.37B | 2.47B | 2.40B | 2.89B | 2.28B | |
| Goodwill | | | 3.28B | 3.42B | 3.38B | 3.47B | 2.38B | |
| Intangibles | | | 5.37B | 4.66B | 4.82B | 4.98B | 4.76B | |
| Other Non-Current Assets | | | 1.51B | 1.50B | 1.72B | 2.05B | 1.81B | |
| Total Non-Current Assets | | | 44.01B | 44.37B | 44.56B | 43.45B | 37.02B | |
| |
| TOTAL ASSETS | | | 53.08B | 56.43B | 56.70B | 58.82B | 50.99B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.98B | 3.19B | 3.72B | 4.10B | 1.39B | |
| Accrued Expenses | | | 1.29B | 1.45B | 1.64B | 1.59B | 1.98B | |
| Accounts Payable | | | 2.86B | 4.31B | 4.98B | 6.60B | 4.42B | |
| Other Current Liabilities | | | 1.99B | 2.11B | 3.05B | 5.13B | 3.79B | |
| Total Current Liabilities | | | 10.12B | 11.05B | 13.38B | 17.42B | 11.58B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 19.02B | 20.09B | 18.53B | 17.60B | 16.62B | |
| Deferred Taxes/Income | | | 1.66B | 1.65B | 1.62B | 1.42B | 1.11B | |
| Other Non-Current Liabilities | | | 6.71B | 7.43B | 6.50B | 8.53B | 7.70B | |
| Total Non-Current Liabilities | | | 31.90B | 33.83B | 31.76B | 32.51B | 30.09B | |
| |
| TOTAL LIABILITIES | | | 42.02B | 44.88B | 45.14B | 49.93B | 41.67B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.09B | 6.92B | 6.93B | 6.14B | 6.01B | |
| Additional Paid In Capital | | | 1.97B | 1.97B | 1.97B | 1.20B | 1.20B | |
| Minority Interest | | | 4.51B | 4.66B | 5.10B | 4.95B | 4.65B | |
| Common Shares | | | 4.18B | 4.18B | 4.18B | 3.97B | 3.97B | |
| Treasury Stock | | | -156.59M | -63.03M | -69.61M | -51.29M | -52.66M | |
| Other Shareholders' Equity | | | -2.03B | -1.46B | -1.46B | -2.38B | -1.81B | |
| Shares Outstanding | | | 4.13B | 4.16B | 4.13B | 3.95B | 3.95B | |
| Tangible Book Value per Share | | | 0.58 | 0.83 | 0.81 | 0.11 | 0.55 | |
| Total Shareholders' Equity | | | 11.06B | 11.55B | 11.55B | 8.88B | 9.32B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 53.08B | 56.43B | 56.70B | 58.82B | 50.99B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.72 | 1.74 | 1.60 | 1.98 | 1.78 | |
| Current Ratio | | | 0.90 | 1.09 | 0.91 | 0.88 | 1.21 | |
| Return On Assets (ROA) | | | 1.26% | 1.42% | 1.68% | 1.15% | 1.29% | |
| Return On Equity (ROE) | | | 6.06% | 6.94% | 8.24% | 7.64% | 7.04% | |
| Return On Invested Capital (ROIC) | | | 2.87% | 2.89% | 3.71% | 2.84% | 2.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.93% | 3.02% | 3.83% | 2.95% | 2.15% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.68% | 3.71% | 4.77% | 3.74% | 2.64% | |