ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 11.89M | 16.48M | 15.65M | 8.83M | 15.52M | |
Marketable Securities | | | 15.00K | 15.00K | 15.00K | 15.00K | 15.00K | |
Receivables | | | 51.48M | 47.53M | 52.48M | 46.24M | 40.42M | |
Inventories | | | 14.54M | 16.33M | 25.77M | 17.84M | 16.88M | |
Other Current Assets | | | 23.06M | 20.62M | 20.92M | 16.91M | 17.03M | |
Total Current Assets | | | 100.98M | 100.97M | 114.83M | 89.84M | 89.86M | |
|
Non-Current Assets | |
---|
PPE Net | | | 84.76M | 75.62M | 66.68M | 57.79M | 55.37M | |
Investments And Advances | | | 4.22M | 2.16M | 1.56M | 1.54M | 1.69M | |
Goodwill | | | 1.26M | 1.73M | 2.21M | 2.69M | 3.17M | |
Intangibles | | | 9.37M | 9.25M | 8.00M | 6.90M | 6.49M | |
Other Non-Current Assets | | | 659.00K | 1.39M | 511.00K | 814.00K | 848.00K | |
Total Non-Current Assets | | | 104.12M | 91.59M | 80.37M | 70.05M | 68.30M | |
|
TOTAL ASSETS | | | 205.10M | 192.56M | 195.19M | 159.89M | 158.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 34.30M | 20.75M | 24.52M | 7.06M | 23.83M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 27.47M | 28.12M | 35.39M | 27.00M | 30.08M | |
Other Current Liabilities | | | 5.61M | 12.03M | 10.69M | 8.13M | 2.88M | |
Total Current Liabilities | | | 67.37M | 60.90M | 70.60M | 42.19M | 56.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 37.50M | 35.28M | 33.92M | 36.25M | 32.93M | |
Other Non-Current Liabilities | | | 46.00M | 46.44M | 46.74M | 44.85M | 35.85M | |
Total Non-Current Liabilities | | | 84.22M | 82.81M | 81.51M | 81.95M | 69.44M | |
|
TOTAL LIABILITIES | | | 151.59M | 143.71M | 152.11M | 124.14M | 126.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 32.23M | 27.57M | 21.81M | 14.48M | 10.49M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 1.92M | 1.92M | |
Minority Interest | | | 718.00K | 1.08M | 845.00K | 851.00K | 657.00K | |
Common Shares | | | 22.73M | 22.73M | 22.73M | 22.73M | 22.73M | |
Treasury Stock | | | -1.46M | -1.46M | -1.46M | -1.46M | -1.29M | |
Other Shareholders' Equity | | | 1.00K | 1.00K | N/A | -1.00K | N/A | |
Shares Outstanding | | | 19.82M | 21.27M | 21.27M | 21.27M | 21.45M | |
Tangible Book Value per Share | | | 2.16 | 1.78 | 1.55 | 1.23 | 1.04 | |
Total Shareholders' Equity | | | 53.51M | 48.85M | 43.08M | 35.75M | 31.94M | |
|
TOTAL LIABILITIES AND EQUITY | | | 205.10M | 192.56M | 195.19M | 159.89M | 158.16M | |
|
Statistics | |
---|
Debt/Equity | | | 0.70 | 0.72 | 0.79 | 1.01 | 1.03 | |
Current Ratio | | | 1.50 | 1.66 | 1.63 | 2.13 | 1.58 | |
Return On Assets (ROA) | | | 5.38% | 6.31% | 5.94% | 4.11% | 1.60% | |
Return On Equity (ROE) | | | 20.63% | 24.87% | 26.89% | 18.39% | 7.94% | |
Return On Invested Capital (ROIC) | | | 9.25% | 10.74% | 10.95% | 9.10% | 6.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.13% | 12.28% | 12.52% | 9.84% | 7.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.06% | 13.57% | 13.81% | 10.79% | 8.00% | |