| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 19.89M | 11.89M | 16.48M | 15.65M | 8.83M | |
| Marketable Securities | | | 0.00 | 15.00K | 15.00K | 15.00K | 15.00K | |
| Receivables | | | 51.17M | 51.48M | 47.53M | 52.48M | 46.24M | |
| Inventories | | | 14.17M | 14.54M | 16.33M | 25.77M | 17.84M | |
| Other Current Assets | | | 26.64M | 23.06M | 20.62M | 20.92M | 16.91M | |
| Total Current Assets | | | 111.87M | 100.98M | 100.97M | 114.83M | 89.84M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 85.87M | 84.76M | 75.62M | 66.68M | 57.79M | |
| Investments And Advances | | | 4.22M | 4.22M | 2.16M | 1.56M | 1.54M | |
| Goodwill | | | 1.02M | 1.26M | 1.73M | 2.21M | 2.69M | |
| Intangibles | | | 9.68M | 9.37M | 9.25M | 8.00M | 6.90M | |
| Other Non-Current Assets | | | 670.00K | 659.00K | 1.39M | 511.00K | 814.00K | |
| Total Non-Current Assets | | | 104.89M | 104.12M | 91.59M | 80.37M | 70.05M | |
| |
| TOTAL ASSETS | | | 216.76M | 205.10M | 192.56M | 195.19M | 159.89M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 34.30M | 20.75M | 24.52M | 7.06M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 28.69M | 27.47M | 28.12M | 35.39M | 27.00M | |
| Other Current Liabilities | | | 7.76M | 5.61M | 12.03M | 10.69M | 8.13M | |
| Total Current Liabilities | | | 36.45M | 67.37M | 60.90M | 70.60M | 42.19M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 77.48M | 37.50M | 35.28M | 33.92M | 36.25M | |
| Other Non-Current Liabilities | | | 43.32M | 46.00M | 46.44M | 46.74M | 44.85M | |
| Total Non-Current Liabilities | | | 121.39M | 84.22M | 82.81M | 81.51M | 81.95M | |
| |
| TOTAL LIABILITIES | | | 157.84M | 151.59M | 143.71M | 152.11M | 124.14M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 37.64M | 32.23M | 27.57M | 21.81M | 14.48M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 1.92M | |
| Minority Interest | | | 588.00K | 718.00K | 1.08M | 845.00K | 851.00K | |
| Common Shares | | | 22.73M | 22.73M | 22.73M | 22.73M | 22.73M | |
| Treasury Stock | | | -1.46M | -1.46M | -1.46M | -1.46M | -1.46M | |
| Other Shareholders' Equity | | | N/A | 1.00K | 1.00K | N/A | -1.00K | |
| Shares Outstanding | | | 21.27M | 21.28M | 21.27M | 21.27M | 21.27M | |
| Tangible Book Value per Share | | | 2.27 | 2.02 | 1.78 | 1.55 | 1.23 | |
| Total Shareholders' Equity | | | 58.91M | 53.51M | 48.85M | 43.08M | 35.75M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 216.76M | 205.10M | 192.56M | 195.19M | 159.89M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.32 | 0.70 | 0.72 | 0.79 | 1.01 | |
| Current Ratio | | | 3.07 | 1.50 | 1.66 | 1.63 | 2.13 | |
| Return On Assets (ROA) | | | 4.90% | 5.38% | 6.31% | 5.94% | 4.11% | |
| Return On Equity (ROE) | | | 18.04% | 20.63% | 24.87% | 26.89% | 18.39% | |
| Return On Invested Capital (ROIC) | | | 6.76% | 9.25% | 10.74% | 10.95% | 9.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.59% | 10.13% | 12.28% | 12.52% | 9.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.14% | 11.06% | 13.57% | 13.81% | 10.79% | |