ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.70B | 8.98B | 5.59B | 3.48B | 2.62B | |
Cash Equivalents | | | 687.00M | 741.00M | 438.00M | 236.00M | 435.00M | |
Marketable Securities | | | 49.02B | 33.47B | 20.67B | 26.12B | 27.24B | |
Receivables | | | 42.61B | 40.92B | 23.06B | 24.25B | 26.38B | |
Inventories | | | 17.66B | 16.20B | 14.74B | 14.05B | 14.23B | |
Other Current Assets | | | 7.47B | 4.72B | 1.87B | 2.02B | 1.88B | |
Total Current Assets | | | 127.15B | 105.03B | 66.36B | 70.16B | 72.78B | |
|
Non-Current Assets | |
---|
PPE Net | | | 171.91B | 167.25B | 159.81B | 154.37B | 142.11B | |
Investments And Advances | | | 38.10B | 39.52B | 35.52B | 33.26B | 30.96B | |
Goodwill | | | 9.51B | 10.95B | 10.27B | 10.62B | 10.20B | |
Intangibles | | | 10.62B | 10.22B | 9.58B | 9.35B | 9.92B | |
Other Non-Current Assets | | | 14.22B | 7.12B | 7.26B | 8.18B | 3.71B | |
Total Non-Current Assets | | | 260.98B | 255.94B | 239.53B | 233.13B | 210.38B | |
|
TOTAL ASSETS | | | 388.13B | 360.97B | 305.89B | 303.28B | 283.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 28.71B | 15.07B | 11.53B | 11.07B | 8.29B | |
Accounts Payable | | | 23.28B | 19.57B | 11.90B | 12.87B | 13.42B | |
Other Current Liabilities | | | 85.55B | 62.47B | 28.99B | 30.06B | 31.11B | |
Total Current Liabilities | | | 137.54B | 97.11B | 52.41B | 54.00B | 52.81B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 67.34B | 54.33B | 54.07B | 56.31B | 50.90B | |
Deferred Taxes/Income | | | 1.53B | 2.40B | 3.12B | 2.29B | 1.99B | |
Other Non-Current Liabilities | | | 135.10B | 145.13B | 141.07B | 134.89B | 124.82B | |
Total Non-Current Liabilities | | | 216.25B | 213.65B | 207.85B | 202.82B | 185.88B | |
|
TOTAL LIABILITIES | | | 353.79B | 310.75B | 260.26B | 256.82B | 238.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 40.03B | 52.25B | 46.08B | 45.14B | 44.66B | |
Minority Interest | | | 12.27B | 11.78B | 9.59B | 9.32B | 8.18B | |
Common Shares | | | 1.94B | 1.62B | 1.55B | 1.55B | 1.50B | |
Treasury Stock | | | -7.00M | -14.00M | -10.00M | -64.00M | -56.00M | |
Other Shareholders' Equity | | | -7.63B | -3.65B | -1.99B | -161.00M | -1.64B | |
Shares Outstanding | | | 3.89B | 3.39B | 3.24B | 3.24B | 3.14B | |
Tangible Book Value per Share | | | 3.66 | 8.58 | 7.96 | 8.17 | 7.75 | |
Total Shareholders' Equity | | | 34.34B | 50.21B | 45.63B | 46.47B | 44.47B | |
|
TOTAL LIABILITIES AND EQUITY | | | 388.13B | 360.97B | 305.89B | 303.28B | 283.17B | |
|
Statistics | |
---|
Debt/Equity | | | 1.96 | 1.08 | 1.18 | 1.21 | 1.14 | |
Current Ratio | | | 0.92 | 1.08 | 1.27 | 1.30 | 1.38 | |
Return On Assets (ROA) | | | -4.78% | 1.26% | 0.05% | 1.51% | 0.21% | |
Return On Equity (ROE) | | | -54.01% | 9.09% | 0.33% | 9.83% | 1.33% | |
Return On Invested Capital (ROIC) | | | N/A | 1.62% | 1.41% | 1.81% | 1.83% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.87% | 1.54% | 2.02% | 2.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.06% | 1.69% | 2.22% | 2.31% | |