| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 203.10K | N/A | 1.17M | 3.72M | 718.60K | |
| Cash Equivalents | | | 195.00K | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | 1.00M | N/A | N/A | |
| Receivables | | | 21.20K | N/A | 43.70K | 14.60K | 20.60K | |
| Other Current Assets | | | 1.79M | N/A | 51.80K | 28.90K | 5.00K | |
| Total Current Assets | | | 2.21M | N/A | 2.26M | 3.76M | 744.20K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.25M | N/A | 7.58M | 7.13M | 5.45M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 6.25M | N/A | 7.58M | 7.13M | 5.45M | |
| |
| TOTAL ASSETS | | | 8.46M | N/A | 9.85M | 10.89M | 6.19M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 32.40K | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 3.80K | N/A | 44.80K | 62.60K | 17.30K | |
| Other Current Liabilities | | | 274.10K | N/A | 800.00 | 115.40K | 0.00 | |
| Total Current Liabilities | | | 310.30K | N/A | 45.60K | 178.00K | 17.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 310.30K | N/A | 45.60K | 178.00K | 17.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -6.28M | N/A | -4.18M | -3.23M | -2.64M | |
| Common Shares | | | 14.43M | N/A | 13.98M | 13.95M | 8.81M | |
| Shares Outstanding | | | 18.97M | N/A | 14.40M | 14.36M | 8.85M | |
| Tangible Book Value per Share | | | 0.43 | N/A | 0.68 | 0.75 | 0.70 | |
| Total Shareholders' Equity | | | 8.15M | N/A | 9.80M | 10.71M | 6.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.46M | N/A | 9.85M | 10.89M | 6.19M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 7.13 | N/A | 49.65 | 21.12 | 43.02 | |
| Return On Assets (ROA) | | | -6.64% | N/A | -14.74% | -14.03% | -1.37% | |
| Return On Equity (ROE) | | | -6.90% | N/A | -14.81% | -14.27% | -1.37% | |