ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 22.82M | N/A | 43.47M | 63.10M | 47.20M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 16.20M | 20.29M | 19.24M | 14.90M | 12.10M | |
Inventories | | | 18.02M | 18.50M | 15.11M | 11.80M | 7.50M | |
Other Current Assets | | | 1.42M | 1.26M | 1.32M | 700.00K | 600.00K | |
Total Current Assets | | | 58.47M | 69.88M | 78.48M | 90.50M | 67.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.99M | 10.34M | 8.19M | 6.00M | 5.20M | |
Goodwill | | | 2.41M | 2.41M | 2.41M | 2.40M | 2.40M | |
Intangibles | | | N/A | 1.08M | 1.08M | 700.00K | 700.00K | |
Other Non-Current Assets | | | 4.11M | 2.35M | 1.38M | 1.50M | 1.50M | |
Total Non-Current Assets | | | 16.51M | 16.19M | 13.07M | 10.60M | 9.80M | |
|
TOTAL ASSETS | | | 74.98M | 86.06M | 91.55M | 101.10M | 77.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.69M | 6.30M | 2.53M | 1.90M | 1.90M | |
Current Portion Of LT Debt. | | | N/A | 2.58M | 1.75M | 1.80M | 1.20M | |
Accrued Expenses | | | N/A | 9.75M | 7.96M | 7.10M | 5.40M | |
Accounts Payable | | | 17.34M | 12.56M | 29.67M | 6.60M | 5.50M | |
Other Current Liabilities | | | 10.53M | 6.63M | 4.13M | 4.30M | 3.90M | |
Total Current Liabilities | | | 33.55M | 37.81M | 27.60M | 21.70M | 18.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.62M | 2.51M | 2.43M | 3.90M | 5.40M | |
Other Non-Current Liabilities | | | 5.35M | 4.84M | 4.60M | 3.90M | 3.90M | |
Total Non-Current Liabilities | | | 6.97M | 7.36M | 7.03M | 7.80M | 9.20M | |
|
TOTAL LIABILITIES | | | 40.52M | 45.17M | 34.63M | 29.50M | 27.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -82.57M | -63.55M | -42.40M | -39.40M | |
Additional Paid In Capital | | | N/A | 124.27M | 120.91M | 114.00M | 89.60M | |
Common Shares | | | N/A | 4.89M | 4.85M | 4.80M | 4.40M | |
Treasury Stock | | | N/A | -800.00K | -800.00K | -900.00K | -900.00K | |
Other Shareholders' Equity | | | 34.46M | -4.89M | -4.49M | -3.80M | -3.60M | |
Shares Outstanding | | | 37.10M | 37.10M | 36.82M | 36.62M | 33.24M | |
Tangible Book Value per Share | | | 0.86 | 1.00 | 1.44 | 1.86 | 1.40 | |
Total Shareholders' Equity | | | 34.46M | 40.90M | 56.92M | 71.60M | 50.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 74.98M | 86.06M | 91.55M | 101.10M | 77.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.22 | 0.09 | 0.08 | 0.15 | |
Current Ratio | | | 1.74 | 1.85 | 2.84 | 4.17 | 3.74 | |
Return On Assets (ROA) | | | -28.73% | -22.10% | -23.13% | -2.90% | 0.91% | |
Return On Equity (ROE) | | | -62.52% | -46.50% | -37.21% | -4.09% | 1.40% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |