| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.32M | 840.00K | 1.23M | 1.08M | 7.83M | |
| Cash Equivalents | | | 8.33M | 350.00K | N/A | N/A | N/A | |
| Receivables | | | 29.80K | 31.80K | 32.70K | 57.50K | 30.20K | |
| Other Current Assets | | | 296.00K | 113.20K | 215.80K | 192.30K | 84.00K | |
| Total Current Assets | | | 9.97M | 1.33M | 1.48M | 1.33M | 7.95M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.69M | 11.96M | 14.45M | 13.21M | 9.86M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 13.69M | 11.96M | 14.45M | 13.21M | 9.86M | |
| |
| TOTAL ASSETS | | | 23.67M | 13.30M | 15.93M | 14.54M | 17.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 40.00K | 40.00K | |
| Current Portion Of LT Debt. | | | 31.30K | 13.60K | 30.20K | N/A | N/A | |
| Accounts Payable | | | 169.00K | 445.80K | 133.30K | 420.70K | 751.30K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 200.30K | 459.40K | 163.40K | 460.70K | 791.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 51.20K | 0.00 | 13.60K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 51.20K | 0.00 | 13.60K | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 251.50K | 459.40K | 177.00K | 460.70K | 791.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.00M | -16.92M | -10.09M | -7.71M | -4.78M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 720.00K | N/A | |
| Common Shares | | | 41.42M | 29.76M | 25.84M | 21.80M | 21.80M | |
| Shares Outstanding | | | 155.50M | 121.41M | 106.25M | 79.24M | 79.24M | |
| Tangible Book Value per Share | | | 0.15 | 0.11 | 0.15 | 0.18 | 0.21 | |
| Total Shareholders' Equity | | | 23.41M | 12.84M | 15.75M | 14.08M | 17.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 23.67M | 13.30M | 15.93M | 14.54M | 17.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | 0.00 | N/A | N/A | |
| Current Ratio | | | 49.78 | 2.91 | 9.04 | 2.89 | 10.04 | |
| Return On Assets (ROA) | | | -10.06% | -53.76% | -12.05% | -36.04% | -16.32% | |
| Return On Equity (ROE) | | | -10.17% | -55.68% | -12.18% | -37.22% | -17.08% | |