| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.05M | 1.23M | 4.74M | 6.97M | 6.20M | |
| Marketable Securities | | | 154.50K | 144.60K | 110.20K | 40.80K | 80.50K | |
| Receivables | | | 932.70K | 973.80K | 287.00K | 359.80K | 124.30K | |
| Other Current Assets | | | 138.10K | 21.50K | 41.10K | 73.00K | 66.90K | |
| Total Current Assets | | | 11.28M | 2.37M | 5.18M | 7.45M | 6.47M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 33.55M | 35.44M | 42.09M | 37.69M | 26.83M | |
| Total Non-Current Assets | | | 33.55M | 35.44M | 42.09M | 37.69M | 26.83M | |
| |
| TOTAL ASSETS | | | 44.82M | 37.81M | 47.26M | 45.14M | 33.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 37.00K | 36.20K | 35.70K | 76.00K | 39.40K | |
| Accounts Payable | | | 512.90K | 162.50K | 161.50K | 869.20K | 211.90K | |
| Other Current Liabilities | | | 1.33M | 346.20K | 147.80K | 647.40K | 813.80K | |
| Total Current Liabilities | | | 1.88M | 544.80K | 344.90K | 1.59M | 1.07M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 18.90K | 46.80K | 83.00K | 9.20K | 80.60K | |
| Deferred Taxes/Income | | | 3.57M | 3.76M | 4.72M | 4.03M | N/A | |
| Other Non-Current Liabilities | | | N/A | 3.76M | 4.72M | 4.03M | 3.41M | |
| Total Non-Current Liabilities | | | 3.59M | 3.80M | 4.80M | 4.04M | 3.49M | |
| |
| TOTAL LIABILITIES | | | 5.47M | 4.35M | 5.14M | 5.63M | 4.55M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -35.39M | -31.41M | -20.82M | -19.43M | -18.82M | |
| Additional Paid In Capital | | | 5.06M | 4.47M | 4.10M | 3.82M | 3.59M | |
| Common Shares | | | 69.77M | 60.56M | 59.00M | 55.13M | 43.93M | |
| Other Shareholders' Equity | | | -83.30K | -154.50K | -160.90K | -8.30K | 52.10K | |
| Shares Outstanding | | | 442.65M | 364.61M | 351.80M | 314.82M | 218.15M | |
| Tangible Book Value per Share | | | 0.09 | 0.09 | 0.12 | 0.13 | 0.13 | |
| Total Shareholders' Equity | | | 39.36M | 33.46M | 42.12M | 39.51M | 28.75M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 44.82M | 37.81M | 47.26M | 45.14M | 33.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 6.01 | 4.35 | 15.01 | 4.68 | 6.08 | |
| Return On Assets (ROA) | | | -29.24% | -26.82% | -2.94% | -2.33% | -0.87% | |
| Return On Equity (ROE) | | | -33.30% | -30.31% | -3.30% | -2.67% | -1.01% | |