ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 46.95M | 50.68M | 22.91M | 33.11M | 106.98M | |
Receivables | | | 28.08M | 42.78M | 71.56M | 108.35M | 129.90M | |
Inventories | | | 192.00K | 233.00K | 587.00K | 5.12M | 1.15M | |
Other Current Assets | | | 5.12M | 7.04M | 4.56M | 9.34M | 18.32M | |
Total Current Assets | | | 80.34M | 100.73M | 99.62M | 155.92M | 256.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.28M | 16.52M | 9.23M | 12.66M | 14.19M | |
Investments And Advances | | | 8.96M | 8.00M | 7.85M | 7.56M | 5.13M | |
Goodwill | | | N/A | 0.00 | 0.00 | 16.20M | 28.19M | |
Intangibles | | | 39.69M | 52.46M | 84.44M | 240.96M | 323.12M | |
Other Non-Current Assets | | | 501.00K | 15.29M | 24.68M | 32.02M | 38.59M | |
Total Non-Current Assets | | | 60.42M | 92.26M | 126.20M | 309.40M | 409.22M | |
|
TOTAL ASSETS | | | 140.76M | 193.00M | 225.82M | 465.32M | 665.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 93.00K | 1.86M | 668.00K | 9.02M | 54.92M | |
Current Portion Of LT Debt. | | | 8.64M | 203.39M | 181.55M | 259.31M | 317.84M | |
Accrued Expenses | | | 5.56M | 11.90M | 11.61M | 27.66M | 25.61M | |
Accounts Payable | | | 30.61M | 51.59M | 53.62M | 58.97M | 52.00M | |
Other Current Liabilities | | | 15.17M | 95.21M | 66.73M | 88.65M | 93.92M | |
Total Current Liabilities | | | 60.07M | 363.95M | 314.18M | 443.62M | 544.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 91.68M | 12.80M | 0.00 | 375.00K | 1.38M | |
Deferred Taxes/Income | | | 334.00K | 1.38M | 1.11M | 1.63M | 1.17M | |
Other Non-Current Liabilities | | | 6.01M | 10.70M | 10.28M | 9.89M | 22.23M | |
Total Non-Current Liabilities | | | 98.38M | 25.18M | 11.67M | 12.16M | 24.54M | |
|
TOTAL LIABILITIES | | | 158.45M | 389.13M | 325.85M | 455.78M | 568.82M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -199.13M | -321.96M | -226.94M | -116.77M | -33.37M | |
Additional Paid In Capital | | | 135.54M | 107.09M | 107.09M | 107.09M | 107.09M | |
Minority Interest | | | 350.00K | 293.00K | 287.00K | 261.00K | -235.00K | |
Common Shares | | | 41.52M | 13.93M | 13.93M | 13.93M | 13.93M | |
Treasury Stock | | | -58.00K | -48.00K | -48.00K | -78.00K | -73.00K | |
Other Shareholders' Equity | | | 4.45M | 4.85M | 5.94M | 5.37M | 9.17M | |
Shares Outstanding | | | 122.02M | 40.94M | 40.93M | 40.94M | 40.96M | |
Tangible Book Value per Share | | | -0.47 | -6.07 | -4.51 | -6.05 | -6.22 | |
Total Shareholders' Equity | | | -17.68M | -196.14M | -100.03M | 9.54M | 96.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 140.76M | 193.00M | 225.82M | 465.32M | 665.57M | |
|
Statistics | |
---|
Debt/Equity | | | -5.19 | -0.07 | N/A | 0.98 | 0.58 | |
Current Ratio | | | 1.34 | 0.28 | 0.32 | 0.35 | 0.47 | |
Return On Assets (ROA) | | | 87.10% | -49.25% | -48.67% | -17.80% | -18.01% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -867.74% | -123.92% | |
Return On Invested Capital (ROIC) | | | 1.96% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.67% | N/A | N/A | N/A | N/A | |