| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 74.19M | 67.49M | 73.80M | 41.30M | 32.00M | |
| Receivables | | | 256.19M | 264.60M | 260.30M | 266.60M | 151.80M | |
| Other Current Assets | | | 30.01M | 32.14M | 28.40M | 25.10M | 10.90M | |
| Total Current Assets | | | 360.39M | 364.22M | 362.50M | 333.00M | 194.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 509.93M | 499.99M | 508.10M | 536.20M | 258.40M | |
| Intangibles | | | 482.13M | 489.57M | 524.00M | 574.90M | 279.70M | |
| Other Non-Current Assets | | | 52.70M | 38.49M | 23.70M | 20.20M | 7.90M | |
| Total Non-Current Assets | | | 1.46B | 1.44B | 1.47B | 1.90B | 753.20M | |
| |
| TOTAL ASSETS | | | 1.82B | 1.81B | 1.83B | 2.23B | 947.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.14M | 8.33M | 7.80M | 7.50M | N/A | |
| Accrued Expenses | | | 86.65M | 91.53M | 102.80M | 108.70M | 52.30M | |
| Accounts Payable | | | 63.93M | 64.79M | 35.90M | 46.90M | 17.80M | |
| Other Current Liabilities | | | 26.46M | 22.28M | 22.70M | 17.70M | 13.20M | |
| Total Current Liabilities | | | 185.18M | 186.93M | 169.20M | 180.80M | 83.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 745.40M | 747.23M | 800.00M | 782.20M | 364.00M | |
| Deferred Taxes/Income | | | 123.70M | 123.48M | 121.00M | 128.30M | 63.20M | |
| Other Non-Current Liabilities | | | 133.15M | 123.42M | 139.20M | 128.60M | 78.20M | |
| Total Non-Current Liabilities | | | 1.00B | 994.14M | 1.06B | 1.04B | 505.50M | |
| |
| TOTAL LIABILITIES | | | 1.19B | 1.18B | 1.23B | 1.22B | 588.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -192.14M | -183.12M | -188.50M | 206.60M | 189.30M | |
| Additional Paid In Capital | | | 818.71M | 821.97M | 820.60M | 816.30M | 183.80M | |
| Common Shares | | | 315.00K | 315.00K | 300.00K | 300.00K | 200.00K | |
| Treasury Stock | | | N/A | -10.65M | -15.80M | 0.00 | -400.00K | |
| Other Shareholders' Equity | | | 10.53M | -4.19M | -14.70M | -11.90M | -13.80M | |
| Shares Outstanding | | | 31.51M | 31.51M | 31.50M | 31.50M | 22.00M | |
| Tangible Book Value per Share | | | -8.39 | -8.83 | -10.64 | -10.49 | -5.80 | |
| Total Shareholders' Equity | | | 631.24M | 624.32M | 601.90M | 1.01B | 359.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.82B | 1.81B | 1.83B | 2.23B | 947.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.18 | 1.20 | 1.33 | 0.77 | 1.01 | |
| Current Ratio | | | 1.95 | 1.95 | 2.14 | 1.84 | 2.34 | |
| Return On Assets (ROA) | | | -0.16% | 0.30% | -21.26% | 1.48% | 5.23% | |
| Return On Equity (ROE) | | | -0.46% | 0.85% | -64.70% | 3.27% | 13.81% | |
| Return On Invested Capital (ROIC) | | | 1.73% | 1.79% | 2.64% | 2.65% | 7.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.82% | 1.87% | 2.77% | 2.70% | 7.38% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.63% | 2.73% | 4.13% | 3.78% | 11.11% | |