| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 14.00K | 14.00K | 18.00K | 19.00K | 18.00K | |
| Cash Equivalents | | | 112.76M | 130.35M | 157.64M | 110.66M | 152.64M | |
| Marketable Securities | | | 1.14M | 980.00K | 5.70M | 9.96M | 860.00K | |
| Receivables | | | 31.74M | 21.90M | 27.82M | 29.13M | 31.66M | |
| Inventories | | | 186.97M | 197.53M | 189.49M | 260.81M | 177.24M | |
| Other Current Assets | | | 8.94M | 8.03M | 14.64M | 15.86M | 12.85M | |
| Total Current Assets | | | 341.56M | 358.81M | 395.33M | 426.45M | 375.27M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 212.36M | 233.59M | 245.52M | 247.14M | 240.15M | |
| Investments And Advances | | | 2.20M | 2.39M | 1.88M | 2.18M | 2.07M | |
| Goodwill | | | 14.24M | 16.06M | 15.10M | 15.65M | 14.73M | |
| Intangibles | | | 13.23M | 15.17M | 19.08M | 21.60M | 23.55M | |
| Other Non-Current Assets | | | 30.61M | 29.23M | 18.55M | 11.95M | 12.89M | |
| Total Non-Current Assets | | | 272.63M | 296.44M | 300.12M | 298.51M | 293.40M | |
| |
| TOTAL ASSETS | | | 614.20M | 655.26M | 695.45M | 724.96M | 668.67M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 3.56M | 4.61M | 3.06M | 1.33M | 203.00K | |
| Current Portion Of LT Debt. | | | 98.80M | 98.60M | 99.53M | 81.81M | 69.24M | |
| Accrued Expenses | | | 19.04M | 17.05M | 16.31M | 21.59M | 31.14M | |
| Accounts Payable | | | 101.22M | 109.18M | 116.01M | 126.84M | 126.57M | |
| Other Current Liabilities | | | 4.26M | 2.84M | 5.75M | 7.20M | -3.81M | |
| Total Current Liabilities | | | 226.89M | 232.27M | 240.66M | 238.78M | 223.33M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 229.63M | 241.01M | 302.93M | 285.38M | 262.95M | |
| Deferred Taxes/Income | | | 10.98M | 12.81M | 13.32M | 9.24M | 11.16M | |
| Other Non-Current Liabilities | | | 10.42M | 10.82M | 13.29M | 16.15M | 19.12M | |
| Total Non-Current Liabilities | | | 251.03M | 264.63M | 329.54M | 310.77M | 293.23M | |
| |
| TOTAL LIABILITIES | | | 477.93M | 496.91M | 570.20M | 549.55M | 516.57M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 82.92M | 105.00M | 75.53M | 125.68M | 102.38M | |
| Minority Interest | | | 0.00 | 0.00 | 1.00K | 1.00K | 1.00K | |
| Common Shares | | | 53.35M | 53.35M | 49.72M | 49.72M | 49.72M | |
| Other Shareholders' Equity | | | 1.00K | N/A | N/A | N/A | 1.00K | |
| Shares Outstanding | | | 87.54M | 87.54M | 55.60M | 55.60M | 55.59M | |
| Tangible Book Value per Share | | | 1.24 | 1.45 | 1.64 | 2.49 | 2.05 | |
| Total Shareholders' Equity | | | 136.27M | 158.35M | 125.25M | 175.40M | 152.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 614.20M | 655.26M | 695.45M | 724.96M | 668.67M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.71 | 1.55 | 2.44 | 1.63 | 1.73 | |
| Current Ratio | | | 1.51 | 1.54 | 1.64 | 1.79 | 1.68 | |
| Return On Assets (ROA) | | | -1.66% | -2.49% | -3.72% | 4.02% | 1.60% | |
| Return On Equity (ROE) | | | -7.47% | -10.30% | -20.64% | 16.62% | 7.02% | |
| Return On Invested Capital (ROIC) | | | 2.14% | 0.59% | N/A | 5.80% | 4.13% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.03% | 0.86% | N/A | 7.71% | 6.30% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.36% | 0.96% | N/A | 8.58% | 7.25% | |