ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.00K | 18.00K | 19.00K | 18.00K | 24.00K | |
Cash Equivalents | | | 130.35M | 157.64M | 110.66M | 152.64M | 208.93M | |
Marketable Securities | | | 980.00K | 5.70M | 9.96M | 860.00K | 834.00K | |
Receivables | | | 21.90M | 27.82M | 29.13M | 31.66M | 23.79M | |
Inventories | | | 197.53M | 189.49M | 260.81M | 177.24M | 150.92M | |
Other Current Assets | | | 8.03M | 14.64M | 15.86M | 12.85M | 11.98M | |
Total Current Assets | | | 358.81M | 395.33M | 426.45M | 375.27M | 396.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 233.59M | 245.52M | 247.14M | 240.15M | 229.14M | |
Investments And Advances | | | 2.39M | 1.88M | 2.18M | 2.07M | 1.01M | |
Goodwill | | | 16.06M | 15.10M | 15.65M | 14.73M | 13.60M | |
Intangibles | | | 15.17M | 19.08M | 21.60M | 23.55M | 23.58M | |
Other Non-Current Assets | | | 29.23M | 18.55M | 11.95M | 12.89M | 15.90M | |
Total Non-Current Assets | | | 296.44M | 300.12M | 298.51M | 293.40M | 283.22M | |
|
TOTAL ASSETS | | | 655.26M | 695.45M | 724.96M | 668.67M | 679.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.61M | 3.06M | 1.33M | 203.00K | 439.00K | |
Current Portion Of LT Debt. | | | 98.60M | 99.53M | 81.81M | 69.24M | 75.53M | |
Accrued Expenses | | | 17.05M | 16.31M | 21.59M | 31.14M | 16.70M | |
Accounts Payable | | | 109.18M | 116.01M | 126.84M | 126.57M | 69.17M | |
Other Current Liabilities | | | 2.84M | 5.75M | 7.20M | -3.81M | 7.33M | |
Total Current Liabilities | | | 232.27M | 240.66M | 238.78M | 223.33M | 169.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 241.01M | 302.93M | 285.38M | 262.95M | 351.52M | |
Deferred Taxes/Income | | | 12.81M | 13.32M | 9.24M | 11.16M | 11.76M | |
Other Non-Current Liabilities | | | 10.82M | 13.29M | 16.15M | 19.12M | 20.36M | |
Total Non-Current Liabilities | | | 264.63M | 329.54M | 310.77M | 293.23M | 383.64M | |
|
TOTAL LIABILITIES | | | 496.91M | 570.20M | 549.55M | 516.57M | 552.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 105.00M | 75.53M | 125.68M | 102.38M | 77.17M | |
Minority Interest | | | 0.00 | 1.00K | 1.00K | 1.00K | 1.00K | |
Common Shares | | | 53.35M | 49.72M | 49.72M | 49.72M | 49.72M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 1.00K | 0.00 | |
Shares Outstanding | | | 87.54M | 55.60M | 55.60M | 55.59M | 55.59M | |
Tangible Book Value per Share | | | 1.45 | 1.64 | 2.49 | 2.05 | 1.61 | |
Total Shareholders' Equity | | | 158.35M | 125.25M | 175.40M | 152.10M | 126.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 655.26M | 695.45M | 724.96M | 668.67M | 679.70M | |
|
Statistics | |
---|
Debt/Equity | | | 1.55 | 2.44 | 1.63 | 1.73 | 2.77 | |
Current Ratio | | | 1.54 | 1.64 | 1.79 | 1.68 | 2.34 | |
Return On Assets (ROA) | | | -2.49% | -3.72% | 4.02% | 1.60% | 0.09% | |
Return On Equity (ROE) | | | -10.30% | -20.64% | 16.62% | 7.02% | 0.47% | |
Return On Invested Capital (ROIC) | | | 0.59% | N/A | 5.80% | 4.13% | 0.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.86% | N/A | 7.71% | 6.30% | 1.57% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.96% | N/A | 8.58% | 7.25% | 1.79% | |