CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 6.46M | 15.80M | 10.40M | -2.60M | -6.60M | |
Depreciation Amortization | | | 30.74M | 36.70M | 31.60M | 15.50M | 4.40M | |
Change In Working Capital | | | -719.00K | -163.20M | 49.80M | -260.00M | -12.80M | |
Interest Paid | | | 22.86M | 24.70M | 25.50M | 37.60M | 60.00M | |
Taxes Paid | | | 9.80M | 13.70M | -15.70M | 28.50M | 22.20M | |
Other non cash items | | | 50.83M | 65.00M | 169.70M | 258.40M | 107.90M | |
OPERATING CASH FLOW | | | 87.31M | -45.70M | 261.50M | 11.30M | 92.90M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -3.43M | -2.70M | -6.20M | -8.70M | -13.90M | |
Other Investing Activity | | | 22.99M | -500.00K | -117.70M | 779.60M | 2.26B | |
INVESTING CASH FLOW | | | 19.56M | -3.20M | -124.00M | 770.90M | 2.24B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -50.79M | 82.90M | 91.30M | -523.00M | -2.37B | |
Stock Issued/Repurchased | | | -30.42M | -11.40M | -202.40M | -205.60M | 39.20M | |
Dividend Paid | | | -31.49M | -32.00M | -20.50M | -23.20M | -23.70M | |
Other Financing Activity | | | N/A | -4.30M | -6.30M | 0.00 | N/A | |
FINANCING CASH FLOW | | | -120.48M | 35.10M | -137.80M | -751.80M | -2.35B | |
|
Exchange Rate Effect | | | N/A | N/A | N/A | N/A | N/A | |
CHANGE IN CASH | | | -13.61M | -13.80M | -300.00K | 30.40M | -16.80M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 87.31M | -45.70M | 261.50M | 11.30M | 92.90M | |
Capital Expenditure | | | -3.43M | -2.70M | -6.20M | -8.70M | -13.90M | |
FREE CASH FLOW | | | 83.88M | -48.40M | 255.30M | 2.60M | 79.00M | |