| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 646.20M | 1.26B | 919.50M | 598.60M | 359.90M | |
| Receivables | | | 3.60B | 3.03B | 3.02B | 2.88B | 2.63B | |
| Inventories | | | 1.49B | 1.46B | 1.50B | 1.79B | 1.49B | |
| Other Current Assets | | | 222.40M | 275.70M | 206.30M | 220.60M | 205.70M | |
| Total Current Assets | | | 5.96B | 6.03B | 5.64B | 5.49B | 4.69B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.04B | 4.48B | 4.03B | 3.74B | 3.69B | |
| Goodwill | | | 9.23B | 7.91B | 8.15B | 8.01B | 8.06B | |
| Intangibles | | | 3.69B | 3.31B | 3.49B | 3.68B | 4.22B | |
| Other Non-Current Assets | | | 782.70M | 670.40M | 532.70M | 535.10M | 546.00M | |
| Total Non-Current Assets | | | 18.74B | 16.36B | 16.20B | 15.97B | 16.52B | |
| |
| TOTAL ASSETS | | | 24.70B | 22.39B | 21.85B | 21.46B | 21.21B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 111.00M | 3.60M | 1.80M | 3.70M | 408.50M | |
| Current Portion Of LT Debt. | | | 759.40M | 612.10M | 628.60M | 501.40M | 2.50M | |
| Accrued Expenses | | | 1.13B | 1.10B | 1.00B | 823.50M | 826.50M | |
| Accounts Payable | | | 2.07B | 1.81B | 1.57B | 1.73B | 1.38B | |
| Other Current Liabilities | | | 1.46B | 1.26B | 1.15B | 1.15B | 931.50M | |
| Total Current Liabilities | | | 5.53B | 4.79B | 4.35B | 4.21B | 3.55B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.37B | 6.95B | 7.55B | 8.08B | 8.35B | |
| Deferred Taxes/Income | | | 329.90M | 280.00M | 418.20M | 505.60M | 622.00M | |
| Other Non-Current Liabilities | | | 1.66B | 1.58B | 1.46B | 1.41B | 1.43B | |
| Total Non-Current Liabilities | | | 9.39B | 8.84B | 9.46B | 10.02B | 10.43B | |
| |
| TOTAL LIABILITIES | | | 14.93B | 13.63B | 13.80B | 14.23B | 13.98B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 12.83B | 11.52B | 10.08B | 9.32B | 8.81B | |
| Additional Paid In Capital | | | 7.52B | 7.16B | 6.77B | 6.58B | 6.46B | |
| Minority Interest | | | 33.70M | 31.90M | 27.50M | 22.50M | 28.90M | |
| Common Shares | | | 369.40M | 367.80M | 365.70M | 364.70M | 364.10M | |
| Treasury Stock | | | -9.08B | -8.31B | -7.31B | -7.30B | -6.78B | |
| Other Shareholders' Equity | | | -1.87B | -1.98B | -1.85B | -1.73B | -1.63B | |
| Shares Outstanding | | | 282.02M | 283.40M | 285.40M | 284.50M | 286.90M | |
| Tangible Book Value per Share | | | -11.15 | -8.68 | -12.60 | -15.67 | -17.65 | |
| Total Shareholders' Equity | | | 9.77B | 8.76B | 8.04B | 7.24B | 7.22B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 24.70B | 22.39B | 21.85B | 21.46B | 21.21B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.77 | 0.79 | 0.94 | 1.12 | 1.21 | |
| Current Ratio | | | 1.08 | 1.26 | 1.30 | 1.30 | 1.32 | |
| Return On Assets (ROA) | | | 8.40% | 9.44% | 6.28% | 5.09% | 5.33% | |
| Return On Equity (ROE) | | | 21.24% | 24.12% | 17.06% | 15.09% | 15.64% | |
| Return On Invested Capital (ROIC) | | | 12.44% | 12.28% | 10.03% | 8.48% | 8.20% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.87% | 13.23% | 10.58% | 8.78% | 8.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 41.97% | 42.17% | 35.51% | 29.47% | 27.37% | |