ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 71.20M | 110.60M | 99.60M | 105.00M | 73.20M | |
Marketable Securities | | | 17.50M | 17.40M | 16.50M | 25.00M | 4.40M | |
Receivables | | | 172.50M | 164.40M | 164.80M | 156.90M | 191.40M | |
Other Current Assets | | | 97.70M | 92.00M | 85.60M | 74.90M | 94.80M | |
Total Current Assets | | | 358.90M | 384.50M | 366.60M | 361.90M | 363.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 60.90M | 62.10M | 64.40M | 64.90M | 68.00M | |
Goodwill | | | 879.30M | 881.70M | 939.20M | 949.00M | 952.40M | |
Intangibles | | | 77.90M | 82.90M | 85.00M | 91.90M | 108.20M | |
Other Non-Current Assets | | | 174.60M | 126.40M | 118.00M | 102.10M | 99.10M | |
Total Non-Current Assets | | | 1.20B | 1.15B | 1.21B | 1.21B | 1.23B | |
|
TOTAL ASSETS | | | 1.56B | 1.54B | 1.57B | 1.57B | 1.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 16.30M | 6.40M | 7.60M | 17.50M | 29.50M | |
Current Portion Of LT Debt. | | | 615.40M | 640.80M | 28.60M | 23.60M | 22.10M | |
Accrued Expenses | | | 19.30M | 34.30M | 28.40M | 20.40M | 29.00M | |
Accounts Payable | | | 147.60M | 89.00M | 76.80M | 61.90M | 87.20M | |
Other Current Liabilities | | | 66.80M | 61.10M | 63.80M | 67.90M | 67.10M | |
Total Current Liabilities | | | 865.40M | 831.50M | 205.20M | 191.40M | 234.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 200.00K | 624.10M | 671.50M | 692.50M | |
Deferred Taxes/Income | | | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | |
Other Non-Current Liabilities | | | 43.90M | 45.30M | 43.30M | 45.60M | 63.60M | |
Total Non-Current Liabilities | | | 85.50M | 88.80M | 712.70M | 765.50M | 806.60M | |
|
TOTAL LIABILITIES | | | 950.90M | 920.30M | 917.90M | 956.90M | 1.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 811.90M | 814.80M | 759.20M | 700.30M | 618.50M | |
Additional Paid In Capital | | | 20.40M | 18.80M | 15.10M | 11.10M | 7.00M | |
Minority Interest | | | 40.50M | 42.20M | 44.20M | 47.10M | 49.30M | |
Common Shares | | | 3.10M | 3.10M | 3.10M | 3.10M | 3.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -224.20M | -219.40M | -122.00M | -101.50M | -78.40M | |
Shares Outstanding | | | 30.90M | 30.80M | 30.70M | 30.50M | 30.50M | |
Tangible Book Value per Share | | | -11.20 | -11.28 | -12.02 | -14.03 | -16.74 | |
Total Shareholders' Equity | | | 611.10M | 617.20M | 655.30M | 613.00M | 550.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.56B | 1.54B | 1.57B | 1.57B | 1.59B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.01 | 0.96 | 1.12 | 1.31 | |
Current Ratio | | | 0.41 | 0.46 | 1.79 | 1.89 | 1.55 | |
Return On Assets (ROA) | | | 0.32% | 4.20% | 4.34% | 5.89% | 6.08% | |
Return On Equity (ROE) | | | 0.82% | 10.47% | 10.41% | 15.07% | 17.58% | |
Return On Invested Capital (ROIC) | | | 13.72% | 15.03% | 7.70% | 8.41% | 10.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.67% | 18.32% | 8.41% | 9.28% | 10.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 45.01% | 52.19% | 55.87% | |