EPA:EAPI - Euronext Paris - Matif - FR0014008VX5 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -130.60M | -189.70M | -15.00M | -15.80M | -6.30M | |||
Depreciation Amortization | 76.80M | 302.90M | 94.50M | 76.00M | 72.20M | |||
Change In Working Capital | 159.90M | -68.80M | -67.60M | 29.10M | 50.90M | |||
Interest Paid | 10.90M | 6.10M | 2.90M | N/A | N/A | |||
Other non cash items | 16.80M | -39.30M | 32.90M | -17.60M | -20.00M | |||
OPERATING CASH FLOW | 122.90M | 5.10M | 44.80M | 71.70M | 96.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -108.00M | -132.80M | -167.40M | -88.60M | -88.40M | |||
Other Investing Activity | 0.00 | -4.50M | 0.00 | 700.00K | 100.00K | |||
INVESTING CASH FLOW | -108.00M | -137.30M | -167.40M | -87.90M | -88.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -160.50M | 97.70M | 93.90M | -1.20M | -2.60M | |||
Stock Issued/Repurchased | -100.00K | -600.00K | 87.40M | 0.00 | 100.00K | |||
Dividend Paid | 0.00 | 0.00 | N/A | N/A | N/A | |||
Other Financing Activity | 187.10M | -4.90M | 6.50M | 27.70M | -5.90M | |||
FINANCING CASH FLOW | 26.50M | 92.20M | 187.80M | 26.50M | -8.40M | |||
Exchange Rate Effect | -600.00K | 0.00 | -1.00M | N/A | N/A | |||
CHANGE IN CASH | 40.80M | -40.00M | 64.20M | 10.30M | 100.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 122.90M | 5.10M | 44.80M | 71.70M | 96.80M | |||
Capital Expenditure | -108.00M | -132.80M | -167.40M | -88.60M | -88.40M | |||
FREE CASH FLOW | 14.90M | -127.70M | -122.60M | -16.90M | 8.40M |
All data in EUR