ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 76.60K | 249.70K | 103.90K | 86.60K | |
Receivables | | | 200.00K | 200.00K | 66.80K | 36.70K | 56.80K | |
Inventories | | | 380.00K | 560.00K | 528.10K | 696.50K | 745.00K | |
Other Current Assets | | | 0.00 | 0.00 | 2.60K | 15.80K | 53.00K | |
Total Current Assets | | | 640.00K | 840.00K | 847.30K | 852.80K | 941.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.00K | 10.00K | 15.80K | 26.80K | 29.40K | |
Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 0.00 | 0.00 | 4.20K | 6.20K | 69.80K | |
Other Non-Current Assets | | | 3.92M | 2.94M | 2.58M | 1.89M | 1.71M | |
Total Non-Current Assets | | | 3.93M | 2.95M | 2.60M | 1.93M | 1.81M | |
|
TOTAL ASSETS | | | 4.57M | 3.79M | 3.45M | 2.78M | 2.75M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 360.00K | 180.00K | N/A | N/A | N/A | |
Accounts Payable | | | 120.00K | 140.00K | 43.60K | 87.70K | 163.10K | |
Other Current Liabilities | | | 240.00K | 40.00K | 3.25M | 2.50M | 2.40M | |
Total Current Liabilities | | | 710.00K | 350.00K | 3.30M | 2.59M | 2.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.72M | 3.28M | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 130.00K | 150.00K | 149.30K | 190.40K | 193.20K | |
Total Non-Current Liabilities | | | 3.86M | 3.44M | 149.30K | 190.40K | 193.10K | |
|
TOTAL LIABILITIES | | | 4.57M | 3.79M | 3.45M | 2.78M | 2.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -20.00M | -19.00M | -18.80M | -18.11M | -17.03M | |
Additional Paid In Capital | | | 6.32M | 6.32M | 6.32M | 6.32M | 6.32M | |
Common Shares | | | 9.90M | 9.90M | 9.90M | 9.90M | 9.00M | |
Other Shareholders' Equity | | | 3.92M | 2.94M | 2.58M | 1.89M | 1.71M | |
Shares Outstanding | | | 9.90M | 9.90M | 9.00M | 9.00M | 9.00M | |
Tangible Book Value per Share | | | N/A | -0.00 | -0.00 | -0.00 | -0.01 | |
Total Shareholders' Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.57M | 3.79M | 3.45M | 2.78M | 2.75M | |
|
Statistics | |
---|
Current Ratio | | | 0.90 | 2.40 | 0.26 | 0.33 | 0.37 | |
Return On Assets (ROA) | | | -21.44% | -9.50% | -19.93% | -38.87% | -32.74% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |