Europe - FRA:E3B - FR0010221234 - Common Stock
| 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.11B | -309.70M | 328.40M | 239.80M | 228.10M | |||
| Depreciation Amortization | 1.54B | 790.00M | 535.30M | 492.60M | 502.70M | |||
| Income Taxes - Deferred | -23.80M | -45.20M | -48.50M | 200.00K | -32.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -196.90M | -146.60M | -333.40M | 14.20M | 49.80M | |||
| Interest Paid | 175.80M | 136.10M | 95.30M | 78.30M | 80.00M | |||
| Taxes Paid | 33.10M | 69.20M | 27.30M | 25.20M | 42.80M | |||
| Other non cash items | 166.80M | 217.00M | 251.10M | 54.20M | 140.40M | |||
| OPERATING CASH FLOW | 385.10M | 505.50M | 732.90M | 801.00M | 889.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -388.70M | -463.20M | -201.00M | -177.20M | -183.40M | |||
| Other Investing Activity | -21.40M | 553.60M | -131.90M | -405.80M | 100.00K | |||
| INVESTING CASH FLOW | -410.10M | 90.40M | -332.90M | -583.00M | -183.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -67.90M | -92.00M | -369.50M | -102.30M | -365.30M | |||
| Stock Issued/Repurchased | 1.20M | null | null | null | 0 | |||
| Dividend Paid | null | -1.00M | -80.60M | -221.50M | -204.90M | |||
| Other Financing Activity | -222.20M | -149.20M | -147.90M | -89.50M | -99.90M | |||
| FINANCING CASH FLOW | -288.90M | -242.20M | -598.00M | -413.30M | -670.10M | |||
| Exchange Rate Effect | -5.70M | 1.50M | -300.00K | 14.70M | -6.50M | |||
| CHANGE IN CASH | -319.60M | 355.20M | -198.30M | -180.60M | 29.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 385.10M | 505.50M | 732.90M | 801.00M | 889.00M | |||
| Capital Expenditure | -388.70M | -463.20M | -201.00M | -177.20M | -183.40M | |||
| FREE CASH FLOW | -3.60M | 42.30M | 531.90M | 623.80M | 705.60M | |||
All data in EUR