| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 441.55K | 400.00K | 550.00K | 6.10M | 2.22M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 4.19M | 3.76M | 5.86M | 6.84M | 4.89M | |
| Inventories | | | 6.18M | 7.40M | 12.07M | 6.53M | 8.37M | |
| Other Current Assets | | | 1.19M | 850.00K | 740.00K | 1.43M | 590.00K | |
| Total Current Assets | | | 12.01M | 12.42M | 19.23M | 20.91M | 16.07M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.99M | 6.08M | 4.48M | 5.78M | 8.29M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 7.12M | 7.12M | 7.12M | 7.12M | 7.12M | |
| Intangibles | | | 3.15M | 3.62M | 4.24M | 4.93M | 5.68M | |
| Other Non-Current Assets | | | 495.52K | 830.00K | 370.00K | 400.00K | 430.00K | |
| Total Non-Current Assets | | | 15.76M | 17.64M | 16.20M | 18.23M | 21.53M | |
| |
| TOTAL ASSETS | | | 27.76M | 30.06M | 35.43M | 39.14M | 37.60M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 2.35M | 0 | 0 | 0 | 1.01M | |
| Current Portion Of LT Debt. | | | 298.79K | 290.00K | 330.00K | 350.00K | 420.00K | |
| Accrued Expenses | | | 2.09M | 2.84M | 3.07M | 4.01M | 2.83M | |
| Accounts Payable | | | 3.57M | 4.53M | 6.17M | 3.74M | 3.01M | |
| Other Current Liabilities | | | 274.31K | 280.00K | 370.00K | 380.00K | 400.00K | |
| Total Current Liabilities | | | 8.58M | 7.94M | 9.94M | 8.47M | 7.68M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.51M | 1.73M | 1.94M | 2.27M | 6.09M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 2.83M | 3.53M | 1.86M | 2.89M | 3.93M | |
| Total Non-Current Liabilities | | | 4.34M | 5.27M | 3.80M | 5.16M | 10.02M | |
| |
| TOTAL LIABILITIES | | | 12.92M | 13.21M | 13.74M | 13.63M | 17.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -28.06M | -25.48M | -19.82M | -15.09M | -16.35M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 42.91M | 42.34M | 41.51M | 40.60M | 36.24M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 4.88M | 4.04M | 3.64M | 3.47M | 2.76M | |
| Tangible Book Value per Share | | | -0.6977 | -0.4604 | 0.6484 | 1.5793 | -0.6051 | |
| Total Shareholders' Equity | | | 14.85M | 16.86M | 21.70M | 25.51M | 19.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 27.76M | 30.06M | 35.43M | 39.14M | 37.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.26 | 0.10 | 0.09 | 0.09 | 0.36 | |
| Current Ratio | | | 1.40 | 1.56 | 1.93 | 2.47 | 2.09 | |
| Return On Assets (ROA) | | | -18.49% | -18.83% | -13.35% | 3.09% | -11.49% | |
| Return On Equity (ROE) | | | -34.58% | -33.57% | -21.80% | 4.74% | -21.71% | |