ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 83.00K | 79.00K | 400.00K | 1.50M | 1.90M | |
Receivables | | | 28.02M | 23.69M | 25.00M | 40.30M | 32.90M | |
Inventories | | | 76.13M | 76.21M | 83.70M | 82.70M | 67.90M | |
Other Current Assets | | | 11.10M | 12.42M | 10.80M | 15.90M | 31.50M | |
Total Current Assets | | | 115.33M | 112.39M | 119.90M | 140.40M | 134.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 63.50M | 60.33M | 65.50M | 71.20M | 74.10M | |
Investments And Advances | | | N/A | N/A | 100.00K | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 19.66M | 18.44M | 17.50M | 23.90M | 25.50M | |
Total Non-Current Assets | | | 83.16M | 78.77M | 83.00M | 95.10M | 99.50M | |
|
TOTAL ASSETS | | | 198.49M | 191.17M | 202.90M | 235.50M | 233.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.32M | 444.00K | 1.70M | 3.20M | 2.10M | |
Current Portion Of LT Debt. | | | 3.18M | 4.23M | 4.60M | 3.40M | 6.10M | |
Accrued Expenses | | | 12.71M | 12.64M | 11.20M | 16.70M | 12.50M | |
Accounts Payable | | | 19.37M | 13.94M | 14.20M | 16.70M | 15.10M | |
Other Current Liabilities | | | 8.22M | 8.30M | 10.00M | 14.20M | 19.50M | |
Total Current Liabilities | | | 44.81M | 39.55M | 41.70M | 54.20M | 55.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 82.70M | 78.29M | 94.70M | 73.70M | 72.00M | |
Deferred Taxes/Income | | | N/A | 91.00K | 100.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 43.68M | 43.94M | 35.00M | 41.20M | 42.60M | |
Total Non-Current Liabilities | | | 126.38M | 122.32M | 129.70M | 114.90M | 114.60M | |
|
TOTAL LIABILITIES | | | 171.19M | 161.88M | 171.40M | 169.10M | 169.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -178.59M | -176.70M | -173.80M | -138.70M | -140.30M | |
Additional Paid In Capital | | | 158.88M | 159.13M | 158.30M | 157.70M | 158.30M | |
Common Shares | | | 46.76M | 46.59M | 46.70M | 47.40M | 46.30M | |
Other Shareholders' Equity | | | 258.00K | 268.00K | 200.00K | 0.00 | -500.00K | |
Shares Outstanding | | | 15.59M | 15.53M | 15.60M | 15.80M | 15.40M | |
Tangible Book Value per Share | | | 1.75 | 1.89 | 2.02 | 4.20 | 4.14 | |
Total Shareholders' Equity | | | 27.30M | 29.29M | 31.50M | 66.40M | 63.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 198.49M | 191.17M | 202.90M | 235.50M | 233.70M | |
|
Statistics | |
---|
Debt/Equity | | | 3.08 | 2.69 | 3.06 | 1.16 | 1.16 | |
Current Ratio | | | 2.57 | 2.84 | 2.88 | 2.59 | 2.43 | |
Return On Assets (ROA) | | | -0.57% | -1.42% | -17.30% | 0.68% | -3.94% | |
Return On Equity (ROE) | | | -4.14% | -9.28% | -111.43% | 2.41% | -14.42% | |
Return On Invested Capital (ROIC) | | | N/A | 0.03% | N/A | 4.58% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.03% | N/A | 4.62% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.03% | N/A | 4.62% | N/A | |