| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 218.78M | 154.00M | 213.00M | 211.40M | 186.99M | |
| Inventories | | | 19.95M | 18.00M | 29.00M | 26.05M | 17.00M | |
| Other Current Assets | | | 8.11M | 7.44M | 6.48M | 5.32M | 4.95M | |
| Total Current Assets | | | 246.84M | 179.00M | 248.00M | 242.77M | 208.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 201.24M | 161.00M | 169.00M | 179.97M | 184.04M | |
| Investments And Advances | | | 88.84M | 800.00K | 15.00M | 15.00M | 17.10M | |
| Goodwill | | | 177.10M | 147.00M | 130.00M | 128.61M | 98.64M | |
| Intangibles | | | 38.28M | 38.00M | 31.00M | 35.38M | 21.78M | |
| Other Non-Current Assets | | | -6.00K | 50.00K | 1.17M | 8.12M | 2.08M | |
| Total Non-Current Assets | | | 505.46M | 346.00M | 359.00M | 368.63M | 324.69M | |
| |
| TOTAL ASSETS | | | 752.30M | 525.00M | 607.00M | 611.40M | 533.63M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.30M | 6.37M | 7.99M | 7.78M | 7.35M | |
| Accounts Payable | | | 159.68M | 125.00M | 163.00M | 170.63M | 121.87M | |
| Other Current Liabilities | | | 27.19M | 14.00M | 15.00M | 19.57M | 7.22M | |
| Total Current Liabilities | | | 197.17M | 145.00M | 186.00M | 197.98M | 136.44M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 218.24M | 79.00M | 109.00M | 114.36M | 83.04M | |
| Deferred Taxes/Income | | | 22.87M | 17.00M | 21.00M | 7.58M | 2.61M | |
| Other Non-Current Liabilities | | | 29.35M | 5.02M | 4.23M | 4.50M | 7.19M | |
| Total Non-Current Liabilities | | | 271.07M | 101.00M | 134.00M | 126.63M | 92.81M | |
| |
| TOTAL LIABILITIES | | | 468.24M | 246.00M | 320.00M | 324.61M | 229.25M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 56.01M | 46.00M | 52.00M | 50.24M | 69.64M | |
| Additional Paid In Capital | | | 4.01M | 4.32M | 3.27M | 2.24M | 1.20M | |
| Minority Interest | | | 605.00K | 400.00K | 180.00K | 193.00K | -31.00K | |
| Common Shares | | | 222.72M | 227.00M | 231.00M | 233.97M | 233.54M | |
| Other Shareholders' Equity | | | 1.31M | 1.16M | 170.00K | 341.00K | N/A | |
| Shares Outstanding | | | 62.22M | 63.00M | 64.00M | 65.24M | 65.15M | |
| Tangible Book Value per Share | | | 1.10 | 1.49 | 1.97 | 1.88 | 2.82 | |
| Total Shareholders' Equity | | | 284.06M | 279.00M | 287.00M | 286.79M | 304.38M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 752.30M | 525.00M | 607.00M | 611.40M | 533.63M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.77 | 0.28 | 0.38 | 0.40 | 0.27 | |
| Current Ratio | | | 1.25 | 1.23 | 1.33 | 1.23 | 1.53 | |
| Return On Assets (ROA) | | | 5.32% | 3.78% | 4.39% | 0.56% | 4.56% | |
| Return On Equity (ROE) | | | 14.08% | 7.12% | 9.27% | 1.20% | 8.00% | |
| Return On Invested Capital (ROIC) | | | 8.88% | 12.77% | 11.05% | 4.37% | 4.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.88% | 12.77% | 11.05% | 4.37% | 4.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.51% | 24.88% | 17.90% | 7.25% | 6.94% | |