| TTM (2025-4-30) | 2024 (2024-10-31) | 2023 (2023-10-31) | 2022 (2022-10-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | 1.64M | 2.10M | 1.86M | 372.40K | |||
| Depreciation Amortization | 93.00K | 91.40K | 60.60K | 20.80K | |||
| Income Taxes - Deferred | -78.70K | 10.10K | -28.00K | -53.40K | |||
| Change In Working Capital | -2.93M | -2.60M | -746.70K | 257.60K | |||
| Interest Paid | 0.00 | 0.00 | 6.00K | 100.30K | |||
| Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other non cash items | 620.00K | 28.90K | 230.80K | 427.80K | |||
| OPERATING CASH FLOW | -655.50K | -362.30K | 1.38M | 1.03M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -3.00K | -78.10K | -153.80K | -248.80K | |||
| Other Investing Activity | -1.98M | -39.40K | 10.80K | 848.40K | |||
| INVESTING CASH FLOW | -1.99M | -117.50K | -143.00K | 599.60K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | -23.60K | -23.70K | -1.89M | -129.60K | |||
| Other Financing Activity | 2.62M | -443.00K | -1.80K | -49.00K | |||
| FINANCING CASH FLOW | 2.59M | -466.60K | -1.89M | -178.60K | |||
| Exchange Rate Effect | -22.60K | 28.00K | 20.10K | -228.70K | |||
| CHANGE IN CASH | -71.30K | -918.40K | -639.90K | 1.22M | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | -655.50K | -362.30K | 1.38M | 1.03M | |||
| Capital Expenditure | -3.00K | -78.10K | -153.80K | -248.80K | |||
| FREE CASH FLOW | -658.60K | -440.50K | 1.22M | 776.40K | |||
All data in USD