| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 123.83M | 148.32M | 173.12M | 46.00M | 49.00M | |
| Receivables | | | 437.02M | 390.10M | 353.49M | 347.00M | 245.10M | |
| Inventories | | | 109.06M | 103.11M | 103.81M | 101.40M | 100.90M | |
| Other Current Assets | | | 57.02M | 20.34M | 18.14M | 21.70M | 9.60M | |
| Total Current Assets | | | 726.93M | 661.87M | 648.55M | 516.10M | 404.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 170.89M | 128.13M | 110.35M | 103.40M | 109.10M | |
| Goodwill | | | 466.71M | 452.34M | 343.99M | 333.80M | 296.50M | |
| Intangibles | | | 75.42M | 85.68M | 63.90M | 79.60M | 79.20M | |
| Other Non-Current Assets | | | 4.50M | 21.47M | 10.65M | 4.50M | 4.80M | |
| Total Non-Current Assets | | | 717.53M | 687.62M | 528.88M | 521.20M | 489.60M | |
| |
| TOTAL ASSETS | | | 1.44B | 1.35B | 1.18B | 1.04B | 894.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.59M | 11.92M | 8.83M | 4.40M | 3.30M | |
| Accrued Expenses | | | 64.86M | 56.57M | 51.68M | 44.30M | 41.20M | |
| Accounts Payable | | | 115.22M | 103.73M | 96.47M | 100.80M | 77.80M | |
| Other Current Liabilities | | | 75.62M | 71.77M | 67.19M | 63.40M | 58.70M | |
| Total Current Liabilities | | | 262.29M | 243.98M | 224.16M | 212.90M | 181.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 619.40M | 632.74M | 529.27M | 409.20M | 315.40M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 4.90M | 7.50M | |
| Other Non-Current Liabilities | | | 74.43M | 49.98M | 43.12M | 44.90M | 43.50M | |
| Total Non-Current Liabilities | | | 693.83M | 682.72M | 572.39M | 459.00M | 366.50M | |
| |
| TOTAL LIABILITIES | | | 956.12M | 926.71M | 796.56M | 671.90M | 547.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 455.43M | 389.67M | 319.27M | 250.50M | 202.50M | |
| Additional Paid In Capital | | | 219.33M | 219.51M | 216.48M | 213.90M | 206.80M | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | 100.00K | |
| Common Shares | | | 220.00K | 220.00K | 361.00K | 300.00K | 200.00K | |
| Treasury Stock | | | -154.97M | -153.00M | -124.00M | -67.80M | -33.50M | |
| Other Shareholders' Equity | | | -31.67M | -33.61M | -31.24M | -31.70M | -29.30M | |
| Shares Outstanding | | | 15.68M | 15.70M | 16.18M | 17.70M | 18.60M | |
| Tangible Book Value per Share | | | -3.43 | -7.34 | -1.67 | -2.71 | -1.56 | |
| Total Shareholders' Equity | | | 488.34M | 422.79M | 380.88M | 365.40M | 346.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.44B | 1.35B | 1.18B | 1.04B | 894.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.27 | 1.50 | 1.39 | 1.12 | 0.91 | |
| Current Ratio | | | 2.77 | 2.71 | 2.89 | 2.42 | 2.23 | |
| Return On Assets (ROA) | | | 6.03% | 5.22% | 5.84% | 4.64% | 1.83% | |
| Return On Equity (ROE) | | | 17.84% | 16.65% | 18.04% | 13.16% | 4.73% | |
| Return On Invested Capital (ROIC) | | | 12.46% | 10.78% | 11.85% | 9.62% | 4.54% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.46% | 10.78% | 11.85% | 9.62% | 4.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.02% | 20.99% | 20.71% | 19.29% | 9.59% | |