NASDAQ:DXCM - Nasdaq - US2521311074 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 904.90M | 606.10M | 566.30M | 642.30M | 1.05B | |||
Marketable Securities | 1.80B | 1.97B | 2.16B | 1.81B | 1.68B | |||
Receivables | 1.17B | 1.03B | 987.50M | 713.30M | 514.30M | |||
Inventories | 538.20M | 542.60M | 559.60M | 306.70M | 357.30M | |||
Other Current Assets | 144.30M | 145.80M | 154.70M | 192.60M | 81.60M | |||
Total Current Assets | 4.55B | 4.30B | 4.43B | 3.67B | 3.68B | |||
Non-Current Assets | ||||||||
PPE Net | 1.42B | 1.40B | 1.18B | 1.14B | 889.90M | |||
Goodwill | 23.10M | 22.80M | 25.20M | 25.70M | 26.50M | |||
Intangibles | 95.20M | 103.40M | 134.50M | 173.30M | 31.50M | |||
Other Non-Current Assets | 655.80M | 654.20M | 494.40M | 388.30M | 301.00M | |||
Total Non-Current Assets | 2.20B | 2.18B | 1.84B | 1.72B | 1.25B | |||
TOTAL ASSETS | 6.75B | 6.48B | 6.26B | 5.39B | 4.93B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.21B | 1.21B | 4.70M | 776.80M | 3.30M | |||
Accrued Expenses | 1.39B | 1.36B | 1.25B | 814.50M | 514.30M | |||
Accounts Payable | 432.00M | 1.93B | 276.40M | 237.90M | 189.40M | |||
Other Current Liabilities | 7.80M | 11.90M | 25.90M | 10.10M | 17.10M | |||
Total Current Liabilities | 3.04B | 2.93B | 1.56B | 1.84B | 720.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.30B | 1.30B | 2.49B | 1.26B | 2.04B | |||
Deferred Taxes/Income | N/A | N/A | N/A | 4.90M | 5.90M | |||
Other Non-Current Liabilities | 152.40M | 154.40M | 147.10M | 158.40M | 125.70M | |||
Total Non-Current Liabilities | 1.45B | 1.45B | 2.64B | 1.42B | 2.17B | |||
TOTAL LIABILITIES | 4.49B | 4.38B | 4.20B | 3.26B | 2.89B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.70B | 1.60B | 1.02B | 479.90M | 138.70M | |||
Additional Paid In Capital | 2.14B | 2.09B | 3.51B | 2.26B | 2.11B | |||
Common Shares | 400.00K | 400.00K | 400.00K | 400.00K | 100.00K | |||
Treasury Stock | -1.58B | -1.58B | -2.45B | -595.00M | -206.20M | |||
Other Shareholders' Equity | 2.20M | -8.00M | -16.70M | -11.60M | 500.00K | |||
Shares Outstanding | 392.10M | 390.70M | 385.40M | 386.30M | 388.00M | |||
Tangible Book Value per Share | 5.48 | 5.06 | 4.95 | 5.00 | 5.11 | |||
Total Shareholders' Equity | 2.27B | 2.10B | 2.07B | 2.13B | 2.04B | |||
TOTAL LIABILITIES AND EQUITY | 6.75B | 6.48B | 6.26B | 5.39B | 4.93B | |||
Statistics | ||||||||
Debt/Equity | 0.57 | 0.62 | 1.21 | 0.59 | 1.00 | |||
Current Ratio | 1.50 | 1.47 | 2.84 | 1.99 | 5.11 | |||
Return On Assets (ROA) | 7.93% | 8.89% | 8.64% | 6.33% | 4.40% | |||
Return On Equity (ROE) | 23.61% | 27.40% | 26.18% | 16.01% | 10.62% | |||
Return On Invested Capital (ROIC) | 14.54% | 14.49% | 10.27% | 8.98% | 5.49% | |||
Return On Invested Capital Ex Cash (ROICexc) | 53.32% | 52.88% | 24.38% | 29.10% | 15.62% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 60.37% | 60.76% | 26.51% | 35.56% | 16.26% |
All data in USD , ROIC based on taxRate of 0.21