ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.39B | 1.41B | 1.98B | 2.19B | 2.19B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | N/A | N/A | N/A | 5.00M | 4.00M | |
Total Current Assets | | | 1.39B | 1.41B | 1.98B | 2.20B | 2.19B | |
|
Non-Current Assets | |
---|
PPE Net | | | 140.00M | 159.00M | 144.00M | 145.00M | 144.00M | |
Investments And Advances | | | 5.46B | 4.86B | 3.96B | 3.75B | 2.93B | |
Goodwill | | | 2.98B | 2.87B | 2.94B | 2.82B | 2.74B | |
Intangibles | | | 873.00M | 827.00M | 813.00M | 830.00M | 811.00M | |
Other Non-Current Assets | | | 128.00M | 95.00M | 131.00M | 469.00M | 142.00M | |
Total Non-Current Assets | | | 10.48B | 10.27B | 9.43B | 9.41B | 8.26B | |
|
TOTAL ASSETS | | | 11.87B | 11.68B | 11.41B | 11.61B | 10.45B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.00M | 8.00M | 21.00M | 75.00M | 72.00M | |
Other Current Liabilities | | | 161.00M | 21.00M | 40.00M | 96.00M | 61.00M | |
Total Current Liabilities | | | 169.00M | 29.00M | 61.00M | 171.00M | 133.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 140.00M | 152.00M | 139.00M | 136.00M | 130.00M | |
Deferred Taxes/Income | | | 207.00M | 202.00M | 213.00M | 218.00M | 205.00M | |
Other Non-Current Liabilities | | | 3.86B | 3.48B | 3.17B | 3.64B | 3.22B | |
Total Non-Current Liabilities | | | 4.23B | 3.86B | 3.55B | 4.02B | 3.58B | |
|
TOTAL LIABILITIES | | | 4.40B | 3.89B | 3.61B | 4.19B | 3.72B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.29B | 3.86B | 3.72B | 3.49B | 3.05B | |
Additional Paid In Capital | | | 3.44B | 3.44B | 3.45B | 3.45B | 3.46B | |
Minority Interest | | | 21.00M | 26.00M | 29.00M | 24.00M | 30.00M | |
Common Shares | | | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | |
Other Shareholders' Equity | | | 598.00M | 351.00M | 491.00M | 295.00M | 22.00M | |
Shares Outstanding | | | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | |
Tangible Book Value per Share | | | 18.09 | 20.48 | 20.25 | 18.84 | 15.91 | |
Total Shareholders' Equity | | | 7.47B | 7.79B | 7.80B | 7.42B | 6.73B | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.87B | 11.68B | 11.41B | 11.61B | 10.45B | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | |
Current Ratio | | | 8.22 | 48.76 | 32.44 | 12.84 | 16.49 | |
Return On Assets (ROA) | | | 5.47% | 4.72% | 5.21% | 6.72% | 5.32% | |
Return On Equity (ROE) | | | 8.69% | 7.09% | 7.62% | 10.51% | 8.26% | |
Return On Invested Capital (ROIC) | | | 4.85% | 3.63% | 4.94% | 5.77% | 5.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.51% | 4.13% | 5.98% | 7.12% | 6.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.79% | 6.46% | 9.95% | 11.71% | 11.49% | |