Europe - FRA:DWD - US6174464486 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 16.32B | 13.53B | 9.23B | 11.18B | 15.12B | |||
| Depreciation Amortization | 5.17B | 5.16B | 4.26B | 4.00B | 4.22B | |||
| Income Taxes - Deferred | undefined | 152.00M | -463.00M | -849.00M | 4.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -27.77B | -19.37B | -49.11B | -23.50B | 12.69B | |||
| Interest Paid | 46.54B | 46.36B | 41.94B | 9.82B | 1.30B | |||
| Taxes Paid | 3.12B | 1.89B | 2.04B | 4.15B | 4.23B | |||
| Other non cash items | 2.44B | 1.89B | 2.55B | 2.77B | 1.94B | |||
| OPERATING CASH FLOW | -3.68B | 1.36B | -33.54B | -6.40B | 33.97B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -3.07B | -3.46B | -3.41B | -3.08B | -2.31B | |||
| Other Investing Activity | -40.46B | -26.00B | 328.00M | -8.55B | -47.59B | |||
| INVESTING CASH FLOW | -43.53B | -29.46B | -3.08B | -11.63B | -49.90B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 29.18B | 32.49B | 14.41B | 36.68B | 19.52B | |||
| Stock Issued/Repurchased | -5.16B | -3.20B | -6.18B | -9.88B | -10.80B | |||
| Dividend Paid | -6.49B | -6.14B | -5.76B | -5.40B | -4.17B | |||
| Other Financing Activity | 41.52B | 23.61B | -5.20B | 1.31B | 36.99B | |||
| FINANCING CASH FLOW | 59.04B | 46.76B | -2.73B | 22.71B | 41.55B | |||
| Exchange Rate Effect | 818.00M | -2.50B | 451.00M | -4.28B | -3.55B | |||
| CHANGE IN CASH | 12.65B | 16.15B | -38.90B | 402.00M | 22.07B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -3.68B | 1.36B | -33.54B | -6.40B | 33.97B | |||
| Capital Expenditure | -3.07B | -3.46B | -3.41B | -3.08B | -2.31B | |||
| FREE CASH FLOW | -6.75B | -2.10B | -36.95B | -9.47B | 31.66B | |||
All data in USD