US25179M1036 - Common Stock - Premarket: 68.7 0 (0%)
TTM (2022-3-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.61B | 2.83B | -2.67B | -353.00M | 3.22B | |||
Depreciation Amortization | 2.18B | 2.16B | 1.30B | 1.50B | 1.23B | |||
Income Taxes - Deferred | 456.00M | 49.00M | -328.00M | -25.00M | 247.00M | |||
Interest Paid | 390.00M | 404.00M | 259.00M | 308.00M | 385.00M | |||
Taxes Paid | -145.00M | -116.00M | 171.00M | 6.00M | 40.00M | |||
OPERATING CASH FLOW | 6.13B | 4.90B | 1.35B | 2.07B | 2.70B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Other Investing Activity | 76.00M | 433.00M | 515.00M | 2.86B | 3.23B | |||
INVESTING CASH FLOW | -1.97B | -1.57B | -646.00M | 921.00M | 1.05B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -742.00M | -1.30B | N/A | -162.00M | -1.23B | |||
Stock Issued/Repurchased | -800.00M | -589.00M | -38.00M | -1.85B | -2.96B | |||
Dividend Paid | -1.78B | -1.31B | -257.00M | -140.00M | -149.00M | |||
Other Financing Activity | -106.00M | -86.00M | -11.00M | -1.49B | 128.00M | |||
FINANCING CASH FLOW | -3.43B | -3.29B | -306.00M | -3.64B | -4.20B | |||
Exchange Rate Effect | N/A | 1.00M | -9.00M | 45.00M | 206.00M | |||
CHANGE IN CASH | 735.00M | 34.00M | 393.00M | -602.00M | -238.00M | |||
CHANGE IN WORKING CAPITAL | -144.00M | -116.00M | -95.00M | -82.00M | -158.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.13B | 4.90B | 1.35B | 2.07B | 2.70B | |||
Capital Expenditure | -2.05B | -2.01B | -1.16B | -1.94B | -2.17B | |||
FREE CASH FLOW | 4.09B | 2.89B | 193.00M | 130.00M | 533.00M |
All data in USD