| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 160.25M | 95.88M | 150.28M | 202.00M | 436.20M | |
| Marketable Securities | | | 487.57M | 617.95M | 592.02M | 422.40M | 109.80M | |
| Receivables | | | 73.32M | 46.91M | 44.53M | 147.50M | 131.80M | |
| Inventories | | | 73.29M | 70.05M | 53.29M | 59.40M | 61.30M | |
| Other Current Assets | | | 19.91M | 18.15M | 19.00M | 85.60M | 233.40M | |
| Total Current Assets | | | 814.33M | 848.94M | 859.12M | 917.00M | 972.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 65.76M | 60.61M | 61.58M | 63.30M | 61.00M | |
| Goodwill | | | 2.20M | 1.95M | 2.07M | 2.00M | 2.10M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 64.22M | 74.76M | 74.33M | 3.50M | 3.60M | |
| Total Non-Current Assets | | | 132.18M | 137.31M | 137.98M | 68.90M | 66.70M | |
| |
| TOTAL ASSETS | | | 946.51M | 986.26M | 997.10M | 985.90M | 1.04B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 40.07M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 62.78M | 69.55M | 56.93M | 146.90M | 185.90M | |
| Accounts Payable | | | 3.95M | 9.06M | 5.25M | 3.20M | 2.60M | |
| Other Current Liabilities | | | 33.00K | 22.00K | 24.00K | 0.00 | 367.90M | |
| Total Current Liabilities | | | 106.84M | 78.63M | 62.20M | 150.10M | 556.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 220.97M | 223.85M | 222.70M | 221.60M | 220.50M | |
| Other Non-Current Liabilities | | | 84.56M | 86.97M | 90.13M | 33.20M | 40.00M | |
| Total Non-Current Liabilities | | | 305.53M | 310.82M | 312.83M | 254.70M | 260.50M | |
| |
| TOTAL LIABILITIES | | | 412.37M | 389.46M | 375.02M | 404.80M | 816.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -953.73M | -903.27M | -930.58M | -924.20M | -1.22B | |
| Additional Paid In Capital | | | 1.49B | 1.50B | 1.55B | 1.51B | 1.44B | |
| Common Shares | | | 117.00K | 125.00K | 130.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | 800.00K | -4.72M | -2.11M | -5.40M | -2.30M | |
| Shares Outstanding | | | 117.36M | 125.45M | 129.53M | 127.60M | 122.90M | |
| Tangible Book Value per Share | | | 4.53 | 4.74 | 4.79 | 4.54 | 1.79 | |
| Total Shareholders' Equity | | | 534.14M | 596.80M | 622.07M | 581.00M | 222.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 946.51M | 986.26M | 997.10M | 985.90M | 1.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.49 | 0.38 | 0.36 | 0.38 | 0.99 | |
| Current Ratio | | | 7.62 | 10.80 | 13.81 | 6.11 | 1.75 | |
| Return On Assets (ROA) | | | -4.59% | 2.77% | -0.64% | 29.71% | 6.94% | |
| Return On Equity (ROE) | | | -8.13% | 4.58% | -1.03% | 50.41% | 32.42% | |
| Return On Invested Capital (ROIC) | | | 1.05% | N/A | N/A | 30.15% | 24.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.98% | N/A | N/A | 119.20% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.02% | N/A | N/A | 120.33% | N/A | |