US25862V1052 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 71.47M | 43.27M | 29.31M | 20.45M | 23.31M | |||
Depreciation Amortization | 40.88M | 34.33M | 30.29M | 24.60M | 21.81M | |||
Income Taxes - Deferred | -25.05M | -19.58M | -7.87M | -5.14M | 2.00M | |||
Change In Working Capital | -43.28M | -21.18M | -13.42M | -33.43M | -22.17M | |||
Interest Paid | 714.00K | 550.00K | 770.00K | 3.37M | 4.66M | |||
Taxes Paid | 60.88M | 12.35M | 7.70M | 16.18M | 1.96M | |||
Other non cash items | 75.71M | 58.03M | 44.44M | 14.73M | 4.49M | |||
OPERATING CASH FLOW | 119.74M | 94.86M | 82.75M | 21.22M | 29.43M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -17.01M | -39.98M | -9.40M | -9.75M | -5.94M | |||
Other Investing Activity | -67.24M | 0.00 | -149.22M | 0.00 | -57.25M | |||
INVESTING CASH FLOW | -84.25M | -39.98M | -158.61M | -9.75M | -63.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.31M | -1.92M | -23.92M | -53.91M | 17.73M | |||
Stock Issued/Repurchased | 8.80M | -4.44M | 310.03M | 70.74M | 180.00K | |||
Other Financing Activity | 0.00 | -1.52M | -21.72M | -6.45M | -2.86M | |||
FINANCING CASH FLOW | 6.49M | -7.88M | 264.40M | 10.39M | 15.05M | |||
Exchange Rate Effect | 338.00K | -780.00K | -200.00K | 200.00K | 20.00K | |||
CHANGE IN CASH | 42.32M | 46.22M | 188.34M | 22.06M | -18.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 119.74M | 94.86M | 82.75M | 21.22M | 29.43M | |||
Capital Expenditure | -17.01M | -39.98M | -9.40M | -9.75M | -5.94M | |||
FREE CASH FLOW | 102.73M | 54.88M | 73.35M | 11.47M | 23.49M |
All data in USD