| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 643.70K | 1.59M | 20.10K | 740.00K | 0.00 | |
| Marketable Securities | | | 557.40K | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 8.80K | 17.60K | 23.90K | 60.00K | 20.00K | |
| Other Current Assets | | | 118.60K | 1.80K | 11.90K | 30.00K | 10.00K | |
| Total Current Assets | | | 1.33M | 1.61M | 55.90K | 830.00K | 20.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.67M | 3.67M | 3.78M | 3.63M | 3.51M | |
| Investments And Advances | | | N/A | N/A | 0.00 | 310.00K | 270.00K | |
| Other Non-Current Assets | | | 405.70K | 413.10K | 281.90K | 280.00K | 270.00K | |
| Total Non-Current Assets | | | 4.07M | 4.08M | 4.06M | 4.22M | 4.05M | |
| |
| TOTAL ASSETS | | | 5.40M | 5.69M | 4.12M | 5.05M | 4.07M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 154.10K | 151.00K | 718.80K | 150.00K | 470.00K | |
| Accounts Payable | | | 218.00K | 287.40K | 937.00K | 960.00K | 310.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 372.20K | 438.40K | 1.66M | 1.12M | 780.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 40.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 40.00K | |
| |
| TOTAL LIABILITIES | | | 372.20K | 438.40K | 1.66M | 1.12M | 820.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -48.13M | -47.90M | -50.69M | -49.22M | -28.86M | |
| Additional Paid In Capital | | | 9.11M | 9.11M | 9.11M | 9.11M | 3.39M | |
| Common Shares | | | 44.05M | 44.05M | 44.05M | 44.05M | 28.72M | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 36.23M | 36.23M | 36.23M | 36.23M | 16.43M | |
| Tangible Book Value per Share | | | 0.14 | 0.15 | 0.07 | 0.11 | 0.20 | |
| Total Shareholders' Equity | | | 5.03M | 5.26M | 2.46M | 3.93M | 3.25M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.40M | 5.69M | 4.12M | 5.05M | 4.07M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.16 | |
| Current Ratio | | | 3.57 | 3.68 | 0.03 | 0.74 | 0.03 | |
| Return On Assets (ROA) | | | 113.04% | 49.02% | -35.66% | -403.17% | -7.86% | |
| Return On Equity (ROE) | | | 121.41% | 53.11% | -59.62% | -518.07% | -9.85% | |