USA - NYSE:DTW - US2333318598
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.39B | 1.40B | 1.40B | 1.08B | 903.00M | |||
| Depreciation Amortization | 1.81B | 1.73B | 1.61B | 1.47B | 1.46B | |||
| Income Taxes - Deferred | 248.00M | 194.00M | 181.00M | 44.00M | -32.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -52.00M | 331.00M | 6.00M | -640.00M | 360.00M | |||
| Interest Paid | undefined | 869.00M | 751.00M | 638.00M | 671.00M | |||
| Taxes Paid | undefined | -230.00M | 5.00M | 3.00M | 3.00M | |||
| Other non cash items | 53.00M | -18.00M | 30.00M | 22.00M | 377.00M | |||
| OPERATING CASH FLOW | 3.44B | 3.64B | 3.22B | 1.98B | 3.07B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -4.31B | -4.47B | -3.93B | -3.38B | -3.77B | |||
| Other Investing Activity | 392.00M | -484.00M | -161.00M | -53.00M | -91.00M | |||
| INVESTING CASH FLOW | -3.92B | -4.95B | -4.09B | -3.43B | -3.86B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 396.00M | 2.18B | 1.67B | 988.00M | 1.66B | |||
| Stock Issued/Repurchased | undefined | null | 0 | 1.25B | -66.00M | |||
| Dividend Paid | -856.00M | -810.00M | -752.00M | -685.00M | -791.00M | |||
| Other Financing Activity | -8.00M | -23.00M | -37.00M | -86.00M | -483.00M | |||
| FINANCING CASH FLOW | -468.00M | 1.34B | 883.00M | 1.46B | 315.00M | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | -944.00M | 37.00M | 8.00M | 8.00M | -481.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.44B | 3.64B | 3.22B | 1.98B | 3.07B | |||
| Capital Expenditure | -4.31B | -4.47B | -3.93B | -3.38B | -3.77B | |||
| FREE CASH FLOW | -868.00M | -824.00M | -714.00M | -1.40B | -705.00M | |||
All data in USD