NYSE:DTM • US23345M1071
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 454.00M | 367.00M | 396.00M | 382.00M | 318.00M | |||
| Depreciation Amortization | 258.00M | 209.00M | 182.00M | 170.00M | 166.00M | |||
| Income Taxes - Deferred | 137.00M | 120.00M | 110.00M | 70.00M | 104.00M | |||
| Change In Working Capital | -25.00M | 22.00M | 53.00M | 40.00M | -54.00M | |||
| Interest Paid | 152.00M | 140.00M | 140.00M | 125.00M | 103.00M | |||
| Taxes Paid | 7.00M | 12.00M | 22.00M | 24.00M | 3.00M | |||
| Other non cash items | 43.00M | 45.00M | 57.00M | 63.00M | 38.00M | |||
| OPERATING CASH FLOW | 867.00M | 763.00M | 798.00M | 725.00M | 572.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -426.00M | -350.00M | -772.00M | -338.00M | -140.00M | |||
| Other Investing Activity | 54.00M | -731.00M | 421.00M | -516.00M | 263.00M | |||
| INVESTING CASH FLOW | -372.00M | -1.08B | -351.00M | -854.00M | 123.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -150.00M | 230.00M | -165.00M | 325.00M | -133.00M | |||
| Stock Issued/Repurchased | 0.00 | 406.00M | 0.00 | -3.00M | N/A | |||
| Dividend Paid | -324.00M | -280.00M | -263.00M | -244.00M | -559.00M | |||
| Other Financing Activity | -35.00M | -26.00M | -24.00M | -20.00M | 87.00M | |||
| FINANCING CASH FLOW | -509.00M | 330.00M | -452.00M | 58.00M | -605.00M | |||
| CHANGE IN CASH | -14.00M | 12.00M | -5.00M | -71.00M | 90.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 867.00M | 763.00M | 798.00M | 725.00M | 572.00M | |||
| Capital Expenditure | -426.00M | -350.00M | -772.00M | -338.00M | -140.00M | |||
| FREE CASH FLOW | 441.00M | 413.00M | 26.00M | 387.00M | 432.00M | |||
All data in USD