|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash Equivalents |  |  | 34.00M | 24.00M | 26.00M | 33.00M | 28.00M |  | 
| Receivables |  |  | 1.58B | 1.83B | 1.79B | 2.18B | 1.83B |  | 
| Inventories |  |  | 1.55B | 1.25B | 1.05B | 942.00M | 858.00M |  | 
| Other Current Assets |  |  | 593.00M | 511.00M | 672.00M | 1.02B | 601.00M |  | 
| Total Current Assets |  |  | 3.76B | 3.61B | 3.54B | 4.18B | 3.32B |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 32.92B | 31.08B | 28.30B | 28.86B | 27.04B |  | 
| Investments And Advances |  |  | 2.87B | 2.65B | 2.48B | 2.26B | 2.54B |  | 
| Goodwill |  |  | 1.99B | 1.99B | 1.99B | 1.99B | 1.99B |  | 
| Intangibles |  |  | 190.00M | 144.00M | 156.00M | 166.00M | 177.00M |  | 
| Other Non-Current Assets |  |  | 9.02B | 8.48B | 7.86B | 4.90B | 4.34B |  | 
| Total Non-Current Assets |  |  | 48.27B | 45.24B | 41.22B | 38.50B | 36.40B |  | 
|     | 
| TOTAL ASSETS |  |  | 52.03B | 48.85B | 44.76B | 42.68B | 39.72B |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 216.00M | 1.07B | 1.28B | 1.16B | 758.00M |  | 
| Current Portion Of LT Debt. |  |  | 326.00M | 1.30B | 2.14B | 1.12B | 2.88B |  | 
| Accrued Expenses |  |  | 326.00M | 245.00M | 187.00M | 167.00M | 154.00M |  | 
| Accounts Payable |  |  | 1.31B | 1.39B | 1.36B | 1.60B | 1.41B |  | 
| Other Current Liabilities |  |  | 1.09B | 1.11B | 910.00M | 1.12B | 1.14B |  | 
| Total Current Liabilities |  |  | 3.27B | 5.11B | 5.88B | 5.17B | 6.35B |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 24.50B | 20.69B | 17.42B | 16.87B | 14.53B |  | 
| Deferred Taxes/Income |  |  | 3.09B | 2.96B | 2.65B | 2.39B | 2.16B |  | 
| Other Non-Current Liabilities |  |  | 9.02B | 8.39B | 7.75B | 7.84B | 7.97B |  | 
| Total Non-Current Liabilities |  |  | 36.60B | 32.04B | 27.82B | 27.11B | 24.67B |  | 
|     | 
| TOTAL LIABILITIES |  |  | 39.87B | 37.15B | 33.70B | 32.29B | 31.01B |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 5.36B | 4.95B | 4.40B | 3.81B | 3.44B |  | 
| Minority Interest |  |  | 5.00M | 5.00M | 5.00M | 4.00M | 8.00M |  | 
| Common Shares |  |  | 6.83B | 6.78B | 6.71B | 6.65B | 5.38B |  | 
| Other Shareholders' Equity |  |  | -34.00M | -26.00M | -67.00M | -62.00M | -112.00M |  | 
| Shares Outstanding |  |  | 207.68M | 207.17M | 206.36M | 205.63M | 193.75M |  | 
| Tangible Book Value per Share |  |  | 48.03 | 46.16 | 43.13 | 40.06 | 33.73 |  | 
| Total Shareholders' Equity |  |  | 12.16B | 11.70B | 11.05B | 10.40B | 8.71B |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 52.03B | 48.85B | 44.76B | 42.68B | 39.72B |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 2.03 | 1.86 | 1.69 | 1.73 | 1.76 |  | 
| Current Ratio |  |  | 1.15 | 0.71 | 0.60 | 0.81 | 0.52 |  | 
| Return On Assets (ROA) |  |  | 2.66% | 2.87% | 3.11% | 2.53% | 2.28% |  | 
| Return On Equity (ROE) |  |  | 11.37% | 11.98% | 12.62% | 10.39% | 10.40% |  | 
| Return On Invested Capital (ROIC) |  |  | 4.19% | 4.22% | 5.02% | 4.02% | 3.99% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 4.20% | 4.22% | 5.02% | 4.02% | 4.00% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 4.39% | 4.43% | 5.31% | 4.26% | 4.27% |  |