DRILLING TOOLS INTERNATIONAL (DTI) Stock Balance Sheet
NASDAQ:DTI • US26205E1073
Current stock price
3.73 USD
+0.06 (+1.63%)
At close:
3.75 USD
+0.02 (+0.54%)
Pre-Market:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 4.37M | 6.18M | 6.00M | 200.00K | 1.40M | |||
| Marketable Securities | N/A | 0.00 | 888.00K | N/A | N/A | |||
| Receivables | 39.21M | 40.52M | 29.93M | N/A | N/A | |||
| Inventories | 18.14M | 17.50M | 5.03M | N/A | N/A | |||
| Other Current Assets | 2.99M | 3.87M | 4.55M | 200.00K | N/A | |||
| Total Current Assets | 64.71M | 68.08M | 46.41M | 400.00K | 1.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 102.05M | 98.29M | 84.59M | N/A | N/A | |||
| Goodwill | 14.62M | 12.15M | N/A | N/A | N/A | |||
| Intangibles | 40.10M | 37.23M | 216.00K | N/A | N/A | |||
| Other Non-Current Assets | 1.54M | 2.42M | 1.29M | 213.50M | 209.10M | |||
| Total Non-Current Assets | 162.69M | 154.35M | 86.09M | 213.50M | 209.00M | |||
| TOTAL ASSETS | 227.40M | 222.43M | 132.50M | 213.90M | 210.40M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 2.10M | 0.00 | |||
| Current Portion Of LT Debt. | 5.97M | 7.00M | N/A | N/A | N/A | |||
| Accrued Expenses | 14.22M | 10.61M | 11.76M | 500.00K | 300.00K | |||
| Accounts Payable | 10.26M | 11.98M | 7.75M | N/A | N/A | |||
| Other Current Liabilities | 1.31M | 1.37M | 2.77M | 100.00K | N/A | |||
| Total Current Liabilities | 31.76M | 30.96M | 22.29M | 2.60M | 300.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 45.33M | 46.82M | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 7.03M | 5.93M | 6.63M | N/A | N/A | |||
| Other Non-Current Liabilities | 22.15M | 18.77M | 14.89M | N/A | N/A | |||
| Total Non-Current Liabilities | 74.53M | 71.51M | 21.52M | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 106.29M | 102.47M | 43.81M | 2.60M | 300.00K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -8.56M | -3.58M | -6.31M | -2.00M | -200.00K | |||
| Additional Paid In Capital | 130.16M | 125.42M | 95.22M | 0.00 | 1.40M | |||
| Minority Interest | 11.00K | N/A | N/A | N/A | N/A | |||
| Common Shares | 4.00K | 3.00K | 3.00K | 213.20M | 209.10M | |||
| Treasury Stock | -1.15M | N/A | 0.00 | N/A | N/A | |||
| Other Shareholders' Equity | 659.00K | -1.88M | -225.00K | N/A | N/A | |||
| Shares Outstanding | 35.66M | 34.70M | 29.77M | 26.90M | 26.90M | |||
| Tangible Book Value per Share | 1.86 | 2.03 | 2.97 | 7.85 | 7.81 | |||
| Total Shareholders' Equity | 121.11M | 119.96M | 88.69M | 211.20M | 210.20M | |||
| TOTAL LIABILITIES AND EQUITY | 227.40M | 222.43M | 132.50M | 213.90M | 210.40M | |||
| Statistics | ||||||||
| Debt/Equity | 0.37 | 0.39 | N/A | N/A | N/A | |||
| Current Ratio | 2.04 | 2.20 | 2.08 | 0.15 | 4.67 | |||
| Return On Assets (ROA) | -2.78% | 1.36% | 10.89% | 0.48% | -0.11% | |||
| Return On Equity (ROE) | -5.23% | 2.51% | 16.27% | 0.48% | -0.11% | |||
| Return On Invested Capital (ROIC) | 3.14% | 5.23% | 18.86% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.14% | 5.23% | 19.01% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 4.36% | 7.04% | 19.05% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.25