ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.65M | 16.19M | 12.60M | 22.44M | 25.11M | |
Receivables | | | 1.80M | 1.77M | 1.80M | 3.26M | 3.21M | |
Inventories | | | 16.01M | 12.74M | 15.66M | 19.52M | 31.05M | |
Other Current Assets | | | 2.21M | 1.47M | 5.88M | 5.84M | 4.14M | |
Total Current Assets | | | 27.66M | 32.17M | 35.94M | 51.06M | 63.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.66M | 15.40M | 7.79M | 9.86M | 12.86M | |
Intangibles | | | N/A | N/A | 0.00 | 1.68M | 2.23M | |
Total Non-Current Assets | | | 13.66M | 15.40M | 7.79M | 11.53M | 15.10M | |
|
TOTAL ASSETS | | | 41.31M | 47.57M | 43.73M | 62.59M | 78.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.01M | 3.90M | 2.69M | 2.54M | 2.36M | |
Accrued Expenses | | | N/A | 1.43M | 1.63M | 1.03M | 1.17M | |
Accounts Payable | | | 8.93M | 10.34M | 6.99M | 11.24M | 11.09M | |
Other Current Liabilities | | | 3.35M | 3.73M | 4.93M | 5.41M | 5.48M | |
Total Current Liabilities | | | 16.29M | 19.40M | 16.23M | 20.22M | 20.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.19M | 9.77M | 5.99M | 7.68M | 10.19M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 8.19M | 9.77M | 5.98M | 7.68M | 10.19M | |
|
TOTAL LIABILITIES | | | 24.48M | 29.17M | 22.22M | 27.90M | 30.29M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -103.17M | -101.49M | -98.49M | -85.17M | -70.67M | |
Additional Paid In Capital | | | 1.54M | 1.64M | 1.94M | 2.53M | 2.51M | |
Common Shares | | | 115.21M | 115.02M | 114.79M | 114.16M | 113.53M | |
Other Shareholders' Equity | | | 3.25M | 3.23M | 3.27M | 3.18M | 2.94M | |
Shares Outstanding | | | 27.10M | 26.95M | 26.85M | 26.62M | 26.42M | |
Tangible Book Value per Share | | | 0.62 | 0.68 | 0.80 | 1.24 | 1.74 | |
Total Shareholders' Equity | | | 16.83M | 18.40M | 21.51M | 34.70M | 48.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 41.31M | 47.57M | 43.73M | 62.59M | 78.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.49 | 0.53 | 0.28 | 0.22 | 0.21 | |
Current Ratio | | | 1.70 | 1.66 | 2.21 | 2.53 | 3.16 | |
Return On Assets (ROA) | | | -1.95% | -6.75% | -31.62% | -23.75% | 99.40% | |
Return On Equity (ROE) | | | -4.78% | -17.45% | -64.29% | -42.85% | 161.70% | |