ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 678.00K | 1.33M | 2.54M | 7.09M | 5.86M | |
Receivables | | | 8.07M | 15.37M | 7.98M | 15.20M | 5.22M | |
Inventories | | | 3.39M | 6.53M | 5.25M | 370.00K | 530.00K | |
Other Current Assets | | | 72.00K | 36.00K | 1.74M | 1.56M | 570.00K | |
Total Current Assets | | | 12.21M | 23.27M | 17.50M | 24.22M | 12.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 615.00K | 706.00K | 400.00K | 440.00K | 490.00K | |
Total Non-Current Assets | | | 7.48M | 6.61M | 400.00K | 440.00K | 490.00K | |
|
TOTAL ASSETS | | | 19.69M | 29.88M | 17.90M | 24.66M | 12.65M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 248.00K | 236.00K | 160.00K | 50.00K | 2.04M | |
Accrued Expenses | | | 1.19M | 711.00K | 480.00K | 1.47M | 150.00K | |
Accounts Payable | | | 9.13M | 14.32M | 5.10M | 15.34M | 5.54M | |
Other Current Liabilities | | | 1.12M | 3.89M | 5.63M | 5.52M | 2.45M | |
Total Current Liabilities | | | 11.69M | 19.16M | 11.36M | 22.38M | 10.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.27M | 424.00K | 530.00K | 210.00K | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 0.00 | 38.00K | N/A | 0.00 | 40.00K | |
Total Non-Current Liabilities | | | 1.27M | 462.00K | 530.00K | 210.00K | 40.00K | |
|
TOTAL LIABILITIES | | | 12.96M | 19.62M | 11.89M | 22.59M | 10.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.56M | 7.09M | 6.01M | 950.00K | 1.30M | |
Additional Paid In Capital | | | 3.15M | 3.15M | 0.00 | 1.11M | 1.11M | |
Common Shares | | | 0.00 | 0.00 | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 11.00K | 13.00K | 10.00K | 10.00K | 10.00K | |
Shares Outstanding | | | 24.50M | 24.50M | 24.34M | 24.34M | 24.34M | |
Tangible Book Value per Share | | | 0.27 | 0.42 | 0.25 | 0.09 | 0.10 | |
Total Shareholders' Equity | | | 6.73M | 10.26M | 6.01M | 2.07M | 2.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 19.69M | 29.88M | 17.90M | 24.66M | 12.65M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.04 | 0.09 | 0.10 | N/A | |
Current Ratio | | | 1.04 | 1.21 | 1.54 | 1.08 | 1.19 | |
Return On Assets (ROA) | | | -17.92% | 3.63% | 25.70% | 19.06% | 3.95% | |
Return On Equity (ROE) | | | -52.46% | 10.59% | 76.54% | 227.05% | 20.58% | |
Return On Invested Capital (ROIC) | | | N/A | 8.45% | 64.02% | 173.25% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 9.65% | 104.68% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 9.65% | 104.68% | N/A | N/A | |