| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 717.80M | 1.26B | 684.90M | 642.80M | 984.90M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Inventories | | | 2.50B | 2.67B | 5.11B | 5.45B | 4.37B | |
| Other Current Assets | | | 233.00M | 5.18B | 335.00M | 275.00M | 257.00M | |
| Total Current Assets | | | 3.45B | 9.11B | 6.13B | 6.37B | 5.61B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.39B | 8.65B | 12.63B | 11.43B | 10.90B | |
| Goodwill | | | 423.20M | 421.20M | 913.80M | 1.98B | 1.98B | |
| Intangibles | | | N/A | N/A | 2.15B | 3.10B | 3.10B | |
| Other Non-Current Assets | | | 202.10M | 469.90M | 194.60M | 141.70M | 125.60M | |
| Total Non-Current Assets | | | 10.02B | 9.54B | 15.89B | 16.66B | 16.11B | |
| |
| TOTAL ASSETS | | | 13.47B | 18.64B | 22.02B | 23.02B | 21.72B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 1.00B | N/A | N/A | N/A | |
| Accrued Expenses | | | 1.49B | 1.34B | 2.20B | 1.98B | 2.03B | |
| Accounts Payable | | | 1.53B | 1.71B | 2.06B | 1.90B | 1.88B | |
| Other Current Liabilities | | | 204.80M | 4.54B | 436.90M | 347.10M | 257.50M | |
| Total Current Liabilities | | | 3.23B | 8.59B | 4.70B | 4.23B | 4.18B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.43B | 2.43B | 3.43B | 3.42B | 3.42B | |
| Deferred Taxes/Income | | | 153.30M | 0.00 | 841.10M | 1.11B | 987.20M | |
| Other Non-Current Liabilities | | | 3.90B | 3.65B | 5.75B | 5.52B | 5.42B | |
| Total Non-Current Liabilities | | | 6.48B | 6.08B | 10.01B | 10.05B | 9.83B | |
| |
| TOTAL LIABILITIES | | | 9.71B | 14.67B | 14.71B | 14.27B | 14.00B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.80B | 3.94B | 7.12B | 8.12B | 6.51B | |
| Additional Paid In Capital | | | 0.00 | 92.90M | 229.90M | 667.50M | 1.24B | |
| Common Shares | | | 2.00M | 2.20M | 2.20M | 2.20M | 2.20M | |
| Other Shareholders' Equity | | | -50.70M | -59.20M | -43.60M | -41.20M | -35.20M | |
| Shares Outstanding | | | 198.50M | 215.08M | 217.91M | 221.22M | 225.10M | |
| Tangible Book Value per Share | | | 16.78 | 16.53 | 19.50 | 16.58 | 11.70 | |
| Total Shareholders' Equity | | | 3.75B | 3.98B | 7.31B | 8.75B | 7.72B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.47B | 18.64B | 22.02B | 23.02B | 21.72B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.65 | 0.61 | 0.47 | 0.39 | 0.44 | |
| Current Ratio | | | 1.07 | 1.06 | 1.31 | 1.51 | 1.34 | |
| Return On Assets (ROA) | | | 9.52% | -16.25% | -4.53% | 7.02% | 6.11% | |
| Return On Equity (ROE) | | | 34.16% | -76.18% | -13.65% | 18.46% | 17.20% | |
| Return On Invested Capital (ROIC) | | | 12.22% | 11.92% | 9.30% | 8.41% | 7.81% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.14% | 13.62% | 9.68% | 8.71% | 8.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.75% | 14.30% | 11.86% | 12.10% | 11.94% | |