FRA:DSYA • FR0014003TT8
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.20B | 1.20B | 1.05B | 930.20M | 773.80M | |||
| Depreciation Amortization | 540.70M | 575.20M | 575.00M | 596.80M | 560.50M | |||
| Income Taxes - Deferred | N/A | -146.00M | -181.30M | -244.60M | -96.80M | |||
| Change In Working Capital | -122.60M | -137.10M | -129.30M | -82.60M | 134.20M | |||
| Interest Paid | N/A | 45.30M | 35.70M | 22.40M | 23.40M | |||
| Taxes Paid | N/A | 269.20M | 415.30M | 317.40M | 141.40M | |||
| Other non cash items | 15.70M | 169.50M | 250.50M | 325.40M | 241.40M | |||
| OPERATING CASH FLOW | 1.63B | 1.66B | 1.57B | 1.53B | 1.61B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -160.50M | -193.40M | -145.30M | -132.30M | -103.70M | |||
| Other Investing Activity | -243.80M | 1.70M | -16.30M | -81.60M | -56.70M | |||
| INVESTING CASH FLOW | -404.30M | -191.70M | -161.60M | -213.90M | -160.40M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -8.40M | -580.40M | -97.20M | -988.10M | -437.50M | |||
| Stock Issued/Repurchased | -184.60M | -325.60M | -162.30M | -379.00M | -127.20M | |||
| Dividend Paid | -342.60M | -302.70M | -276.20M | -223.50M | -147.10M | |||
| Other Financing Activity | -253.80M | -3.20M | -1.00M | -1.80M | -100.00K | |||
| FINANCING CASH FLOW | -789.40M | -1.21B | -536.70M | -1.59B | -711.90M | |||
| Exchange Rate Effect | -263.20M | 128.20M | -67.50M | 70.60M | 89.80M | |||
| CHANGE IN CASH | 172.90M | 384.30M | 799.30M | -210.50M | 830.60M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.63B | 1.66B | 1.57B | 1.53B | 1.61B | |||
| Capital Expenditure | -160.50M | -193.40M | -145.30M | -132.30M | -103.70M | |||
| FREE CASH FLOW | 1.47B | 1.47B | 1.42B | 1.39B | 1.51B | |||
All data in EUR