| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 67.93M | 46.00M | 54.64M | 67.44M | 23.86M | |
| Cash Equivalents | | | 235.00K | 225.00K | 110.00K | 110.00K | 90.00K | |
| Marketable Securities | | | 251.27K | 520.61K | 16.14M | 15.34M | 45.84K | |
| Receivables | | | 7.93M | 8.05M | 206.14K | 435.67K | 59.27K | |
| Other Current Assets | | | 364.89K | 259.28K | 220.20K | 98.74K | 521.40K | |
| Total Current Assets | | | 76.72M | 55.05M | 71.32M | 83.42M | 24.58M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.60M | 1.64M | 960.85K | 573.31K | 429.42K | |
| Other Non-Current Assets | | | 68.85M | 32.87M | 32.63M | 27.57M | 28.51M | |
| Total Non-Current Assets | | | 72.48M | 36.54M | 36.47M | 28.15M | 28.94M | |
| |
| TOTAL ASSETS | | | 149.20M | 91.58M | 107.79M | 111.56M | 53.52M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 95.22K | 89.41K | 41.09K | 46.78K | 44.97K | |
| Accrued Expenses | | | 9.69M | 1.30M | 1.11M | 740.55K | 87.62K | |
| Accounts Payable | | | 1.27M | 573.45K | 554.56K | 194.93K | 342.88K | |
| Other Current Liabilities | | | N/A | 1.14M | 925.77K | 690.38K | 241.13K | |
| Total Current Liabilities | | | 11.06M | 1.96M | 1.70M | 982.26K | 716.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 412.31K | 460.39K | 0.00 | 41.09K | 87.87K | |
| Other Non-Current Liabilities | | | 4.19M | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 4.60M | 460.39K | 0.00 | 41.09K | 87.87K | |
| |
| TOTAL LIABILITIES | | | 15.66M | 2.43M | 1.70M | 1.02M | 804.47K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -122.96M | -115.08M | -68.11M | -29.39M | -37.36M | |
| Additional Paid In Capital | | | 39.37M | 37.46M | 24.10M | 14.71M | 13.94M | |
| Common Shares | | | 216.00M | 166.73M | 150.49M | 125.57M | 76.17M | |
| Other Shareholders' Equity | | | 1.12M | 48.53K | -389.49K | -351.22K | -42.24K | |
| Shares Outstanding | | | 395.72M | 351.94M | 331.35M | 305.01M | 211.21M | |
| Tangible Book Value per Share | | | 0.34 | 0.25 | 0.32 | 0.36 | 0.25 | |
| Total Shareholders' Equity | | | 133.54M | 89.16M | 106.09M | 110.54M | 52.71M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 149.20M | 91.58M | 107.79M | 111.56M | 53.52M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.01 | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 6.94 | 28.02 | 41.84 | 84.92 | 34.30 | |
| Return On Assets (ROA) | | | -15.98% | -44.87% | -32.90% | -15.92% | -18.04% | |
| Return On Equity (ROE) | | | -17.85% | -46.09% | -33.43% | -16.06% | -18.32% | |