DISTRIBUTION SOLUTIONS GROUP (DSGR) Stock Balance Sheet
NASDAQ:DSGR • US5207761058
Current stock price
26.02 USD
+0.03 (+0.12%)
At close:
26.02 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 61.75M | 66.48M | 83.93M | 24.60M | 4.20M | |||
| Receivables | 271.33M | 250.72M | 213.45M | 166.30M | 54.50M | |||
| Inventories | 353.37M | 348.23M | 315.98M | 264.40M | 73.80M | |||
| Other Current Assets | 60.47M | 46.75M | 43.97M | 23.00M | 200.00K | |||
| Total Current Assets | 746.92M | 712.17M | 657.33M | 478.20M | 132.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 276.68M | 256.86M | 214.73M | 138.30M | 32.90M | |||
| Goodwill | 467.90M | 462.79M | 399.93M | 348.00M | 35.30M | |||
| Intangibles | 226.06M | 269.76M | 253.83M | 228.00M | 16.20M | |||
| Other Non-Current Assets | 31.06M | 25.67M | 24.52M | 23.10M | 39.00M | |||
| Total Non-Current Assets | 1.00B | 1.02B | 893.00M | 737.40M | 123.40M | |||
| TOTAL ASSETS | 1.75B | 1.73B | 1.55B | 1.22B | 256.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 36.06M | 41.01M | 33.09M | 16.80M | 200.00K | |||
| Accrued Expenses | 68.72M | 64.05M | 83.10M | 46.00M | 35.40M | |||
| Accounts Payable | 151.23M | 125.58M | 98.67M | 80.50M | 21.10M | |||
| Other Current Liabilities | 35.45M | 35.62M | 27.15M | 26.20M | 15.60M | |||
| Total Current Liabilities | 291.46M | 266.26M | 242.01M | 169.50M | 72.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 665.00M | 694.90M | 536.71M | 396.80M | 12.00M | |||
| Deferred Taxes/Income | 20.15M | 22.27M | 18.33M | 23.80M | 1.70M | |||
| Other Non-Current Liabilities | 122.67M | 103.28M | 91.68M | 62.50M | 37.20M | |||
| Total Non-Current Liabilities | 807.81M | 820.45M | 646.72M | 483.10M | 51.00M | |||
| TOTAL LIABILITIES | 1.10B | 1.09B | 888.73M | 652.60M | 123.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -33.69M | -42.04M | -34.71M | -25.70M | 111.00M | |||
| Additional Paid In Capital | 686.18M | 677.47M | 671.15M | 591.80M | 22.10M | |||
| Common Shares | 46.18M | 46.86M | 46.76M | 19.40M | 9.40M | |||
| Treasury Stock | -44.00M | -19.63M | -16.43M | -12.50M | -10.00M | |||
| Other Shareholders' Equity | -5.32M | -22.12M | -5.17M | -10.00M | 500.00K | |||
| Shares Outstanding | 46.18M | 46.86M | 46.76M | 38.80M | 18.20M | |||
| Tangible Book Value per Share | -0.97 | -1.96 | 0.17 | -0.34 | 4.48 | |||
| Total Shareholders' Equity | 649.35M | 640.54M | 661.60M | 563.00M | 133.00M | |||
| TOTAL LIABILITIES AND EQUITY | 1.75B | 1.73B | 1.55B | 1.22B | 256.20M | |||
| Statistics | ||||||||
| Debt/Equity | 1.02 | 1.08 | 0.81 | 0.70 | 0.09 | |||
| Current Ratio | 2.56 | 2.67 | 2.72 | 2.82 | 1.84 | |||
| Return On Assets (ROA) | 0.48% | -0.42% | -0.58% | 0.61% | 3.67% | |||
| Return On Equity (ROE) | 1.29% | -1.14% | -1.36% | 1.31% | 7.07% | |||
| Return On Invested Capital (ROIC) | 4.24% | 3.03% | 3.29% | 4.12% | 5.15% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.43% | 3.17% | 3.52% | 4.21% | 5.27% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 8.81% | 6.68% | 7.55% | 9.66% | 7.39% | |||
All data in USD , ROIC based on taxRate of 0.21