| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 69.21M | 66.48M | 83.93M | 24.60M | 4.20M | |
| Receivables | | | 295.46M | 250.72M | 213.45M | 166.30M | 54.50M | |
| Inventories | | | 345.21M | 348.23M | 315.98M | 264.40M | 73.80M | |
| Other Current Assets | | | 56.52M | 46.75M | 43.97M | 23.00M | 200.00K | |
| Total Current Assets | | | 766.39M | 712.17M | 657.33M | 478.20M | 132.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 269.31M | 256.86M | 214.73M | 138.30M | 32.90M | |
| Goodwill | | | 467.02M | 462.79M | 399.93M | 348.00M | 35.30M | |
| Intangibles | | | 237.23M | 269.76M | 253.83M | 228.00M | 16.20M | |
| Other Non-Current Assets | | | 26.57M | 25.67M | 24.52M | 23.10M | 39.00M | |
| Total Non-Current Assets | | | 1.00B | 1.02B | 893.00M | 737.40M | 123.40M | |
| |
| TOTAL ASSETS | | | 1.77B | 1.73B | 1.55B | 1.22B | 256.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 43.03M | 41.01M | 33.09M | 16.80M | 200.00K | |
| Accrued Expenses | | | 67.98M | 64.05M | 83.10M | 46.00M | 35.40M | |
| Accounts Payable | | | 155.04M | 125.58M | 98.67M | 80.50M | 21.10M | |
| Other Current Liabilities | | | 39.91M | 35.62M | 27.15M | 26.20M | 15.60M | |
| Total Current Liabilities | | | 305.96M | 266.26M | 242.01M | 169.50M | 72.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 666.39M | 694.90M | 536.71M | 396.80M | 12.00M | |
| Deferred Taxes/Income | | | 23.48M | 22.27M | 18.33M | 23.80M | 1.70M | |
| Other Non-Current Liabilities | | | 116.82M | 103.28M | 91.68M | 62.50M | 37.20M | |
| Total Non-Current Liabilities | | | 806.69M | 820.45M | 646.72M | 483.10M | 51.00M | |
| |
| TOTAL LIABILITIES | | | 1.11B | 1.09B | 888.73M | 652.60M | 123.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -27.32M | -42.04M | -34.71M | -25.70M | 111.00M | |
| Additional Paid In Capital | | | 683.90M | 677.47M | 671.15M | 591.80M | 22.10M | |
| Common Shares | | | 46.29M | 46.86M | 46.76M | 19.40M | 9.40M | |
| Treasury Stock | | | -40.13M | -19.63M | -16.43M | -12.50M | -10.00M | |
| Other Shareholders' Equity | | | -8.86M | -22.12M | -5.17M | -10.00M | 500.00K | |
| Shares Outstanding | | | 46.29M | 46.86M | 46.76M | 38.80M | 18.20M | |
| Tangible Book Value per Share | | | -1.09 | -1.96 | 0.17 | -0.34 | 4.48 | |
| Total Shareholders' Equity | | | 653.87M | 640.54M | 661.60M | 563.00M | 133.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.77B | 1.73B | 1.55B | 1.22B | 256.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.02 | 1.08 | 0.81 | 0.70 | 0.09 | |
| Current Ratio | | | 2.50 | 2.67 | 2.72 | 2.82 | 1.84 | |
| Return On Assets (ROA) | | | -0.63% | -0.42% | -0.58% | 0.61% | 3.67% | |
| Return On Equity (ROE) | | | -1.71% | -1.14% | -1.36% | 1.31% | 7.07% | |
| Return On Invested Capital (ROIC) | | | 4.90% | 3.03% | 3.29% | 4.12% | 5.15% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.14% | 3.17% | 3.52% | 4.21% | 5.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.42% | 6.68% | 7.55% | 9.66% | 7.39% | |