ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.90B | 1.92B | 2.64B | 1.66B | 69.30M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 33.80M | |
Receivables | | | 153.64M | 79.47M | 70.24M | 59.50M | 58.90M | |
Inventories | | | 2.85B | 2.83B | 2.30B | 1.95B | 2.20B | |
Other Current Assets | | | 115.14M | 128.41M | 95.60M | 88.50M | 79.50M | |
Total Current Assets | | | 5.02B | 4.96B | 5.11B | 3.76B | 2.41B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.79B | 3.45B | 3.36B | 3.45B | 3.73B | |
Goodwill | | | 250.50M | 245.86M | 245.86M | 245.90M | 245.90M | |
Intangibles | | | 62.99M | 60.36M | 86.77M | 90.10M | 94.80M | |
Other Non-Current Assets | | | 232.04M | 271.44M | 237.90M | 207.10M | 148.30M | |
Total Non-Current Assets | | | 4.34B | 4.03B | 3.94B | 3.99B | 4.22B | |
|
TOTAL ASSETS | | | 9.36B | 8.99B | 9.04B | 7.75B | 6.63B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 5.30M | |
Accrued Expenses | | | 1.10B | 1.06B | 1.10B | 990.80M | 838.50M | |
Accounts Payable | | | 1.32B | 1.21B | 1.28B | 1.26B | 1.00B | |
Other Current Liabilities | | | 358.09M | 380.05M | 330.90M | 301.30M | 236.40M | |
Total Current Liabilities | | | 2.78B | 2.64B | 2.71B | 2.55B | 2.08B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.48B | 1.54B | 1.93B | 418.50M | 224.10M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 9.20M | |
Other Non-Current Liabilities | | | 2.45B | 2.29B | 2.30B | 2.44B | 2.59B | |
Total Non-Current Liabilities | | | 3.94B | 3.83B | 4.23B | 2.86B | 2.82B | |
|
TOTAL LIABILITIES | | | 6.71B | 6.47B | 6.94B | 5.41B | 4.90B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.26B | 4.88B | 3.96B | 3.06B | 2.65B | |
Additional Paid In Capital | | | 1.42B | 1.42B | 1.49B | 1.44B | 1.25B | |
Common Shares | | | 838.00K | 821.00K | 756.00K | 800.00K | 800.00K | |
Treasury Stock | | | -4.03B | -3.77B | -3.34B | -2.17B | -2.17B | |
Other Shareholders' Equity | | | -277.00K | -252.00K | -82.00K | 0.00 | -100.00K | |
Shares Outstanding | | | 83.75M | 82.12M | 75.61M | 84.90M | 83.50M | |
Tangible Book Value per Share | | | 27.83 | 27.01 | 23.40 | 23.60 | 16.66 | |
Total Shareholders' Equity | | | 2.64B | 2.52B | 2.10B | 2.34B | 1.73B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.36B | 8.99B | 9.04B | 7.75B | 6.63B | |
|
Statistics | |
---|
Debt/Equity | | | 0.56 | 0.61 | 0.92 | 0.18 | 0.13 | |
Current Ratio | | | 1.81 | 1.88 | 1.88 | 1.47 | 1.16 | |
Return On Assets (ROA) | | | 10.83% | 11.60% | 16.81% | 6.84% | 4.49% | |
Return On Equity (ROE) | | | 38.31% | 41.32% | 72.32% | 22.67% | 17.18% | |
Return On Invested Capital (ROIC) | | | 14.67% | 17.46% | 24.36% | 10.80% | 7.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 20.63% | 25.05% | 41.84% | 15.86% | 7.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.11% | 26.91% | 45.99% | 17.52% | 7.99% | |