| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 266.13M | 223.47M | 260.00M | 302.47M | 439.44M | |
| Marketable Securities | | | 9.21M | 19.59M | 5.13M | 16.56M | 141.85M | |
| Receivables | | | 954.32M | 922.58M | 892.86M | 834.27M | 749.39M | |
| Inventories | | | 629.04M | 662.59M | 654.74M | 696.98M | 616.76M | |
| Other Current Assets | | | 55.90M | 56.55M | 55.57M | 52.35M | 44.27M | |
| Total Current Assets | | | 1.91B | 1.88B | 1.87B | 1.90B | 1.99B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 559.48M | 548.98M | 571.28M | 587.89M | 596.99M | |
| Investments And Advances | | | 57.36M | 23.96M | 30.71M | 36.97M | 19.67M | |
| Goodwill | | | 310.29M | 312.15M | 311.24M | 311.81M | 310.99M | |
| Intangibles | | | 25.88M | 30.70M | 34.40M | 38.83M | 43.15M | |
| Other Non-Current Assets | | | 278.46M | 281.72M | 274.88M | 223.03M | 201.29M | |
| Total Non-Current Assets | | | 1.25B | 1.21B | 1.23B | 1.20B | 1.19B | |
| |
| TOTAL ASSETS | | | 3.16B | 3.09B | 3.09B | 3.11B | 3.18B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 111.73M | 108.65M | 131.80M | 119.58M | 78.19M | |
| Accrued Expenses | | | 241.78M | 228.93M | 233.34M | 194.19M | 218.84M | |
| Accounts Payable | | | 282.08M | 230.65M | 215.86M | 285.61M | 223.98M | |
| Other Current Liabilities | | | 308.81M | 410.25M | 439.52M | 619.14M | 413.89M | |
| Total Current Liabilities | | | 944.41M | 978.48M | 1.02B | 1.22B | 934.91M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 293.37M | 286.93M | 339.58M | 242.37M | 269.81M | |
| Deferred Taxes/Income | | | 1.35M | 1.64M | 1.67M | 2.45M | 5.43M | |
| Other Non-Current Liabilities | | | 295.30M | 289.59M | 323.54M | 323.80M | 707.62M | |
| Total Non-Current Liabilities | | | 592.36M | 579.80M | 667.25M | 570.01M | 983.45M | |
| |
| TOTAL LIABILITIES | | | 1.54B | 1.56B | 1.69B | 1.79B | 1.92B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.33B | 1.18B | 1.07B | 969.30M | 924.97M | |
| Additional Paid In Capital | | | 306.87M | 307.89M | 307.04M | 307.04M | 307.04M | |
| Minority Interest | | | 2.33M | 1.65M | 2.46M | 1.38M | 584.00K | |
| Common Shares | | | 48.03M | 48.03M | 48.03M | 48.03M | 48.03M | |
| Treasury Stock | | | 0.00 | -2.54M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -54.82M | -2.61M | -19.57M | -6.32M | -20.12M | |
| Shares Outstanding | | | 18.76M | 18.70M | 18.76M | 18.76M | 18.76M | |
| Tangible Book Value per Share | | | 68.77 | 63.74 | 56.56 | 51.57 | 48.28 | |
| Total Shareholders' Equity | | | 1.63B | 1.54B | 1.41B | 1.32B | 1.26B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.16B | 3.09B | 3.09B | 3.11B | 3.18B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.19 | 0.24 | 0.18 | 0.21 | |
| Current Ratio | | | 2.03 | 1.93 | 1.83 | 1.56 | 2.13 | |
| Return On Assets (ROA) | | | 4.41% | 4.02% | 3.57% | -2.08% | 4.23% | |
| Return On Equity (ROE) | | | 8.58% | 8.10% | 7.85% | -4.90% | 10.66% | |
| Return On Invested Capital (ROIC) | | | 7.10% | 5.80% | 6.11% | N/A | 8.49% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.10% | 6.56% | 7.01% | N/A | 11.46% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.80% | 8.03% | 8.66% | N/A | 14.56% | |