| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.73B | 1.23B | 392.40M | 2.47B | 2.53B | |
| Receivables | | | 707.60M | 145.60M | 353.00M | 130.10M | 142.90M | |
| Inventories | | | 508.80M | 522.60M | 460.00M | 413.60M | 389.30M | |
| Other Current Assets | | | 0.00 | 322.30M | 171.40M | 199.10M | 19.20M | |
| Total Current Assets | | | 2.95B | 2.28B | 1.49B | 3.21B | 3.08B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.03B | 8.54B | 6.79B | 3.91B | 3.08B | |
| Investments And Advances | | | 1.54B | 1.33B | 1.09B | 958.30M | 862.20M | |
| Other Non-Current Assets | | | 123.10M | 95.00M | 69.00M | 72.50M | 54.90M | |
| Total Non-Current Assets | | | 11.69B | 9.96B | 7.96B | 4.94B | 4.00B | |
| |
| TOTAL ASSETS | | | 14.64B | 12.25B | 9.45B | 8.15B | 7.08B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.10M | 7.40M | 6.90M | 11.30M | 19.50M | |
| Accrued Expenses | | | N/A | 98.90M | 97.80M | 85.60M | 81.80M | |
| Accounts Payable | | | 926.30M | 753.90M | 720.60M | 525.10M | 429.10M | |
| Other Current Liabilities | | | 47.00M | 141.00M | 128.20M | 96.70M | 95.10M | |
| Total Current Liabilities | | | 979.40M | 1.00B | 953.50M | 718.70M | 625.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.70M | 10.00M | 22.30M | 28.40M | 32.80M | |
| Deferred Taxes/Income | | | 2.27B | 1.78B | 958.00M | 560.70M | 451.90M | |
| Other Non-Current Liabilities | | | 619.60M | 570.00M | 627.20M | 572.60M | 528.10M | |
| Total Non-Current Liabilities | | | 2.90B | 2.36B | 1.61B | 1.16B | 1.01B | |
| |
| TOTAL LIABILITIES | | | 3.88B | 3.36B | 2.56B | 1.88B | 1.64B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 2.69B | 697.20M | 86.20M | -733.40M | |
| Common Shares | | | N/A | 6.21B | 6.21B | 6.21B | 6.21B | |
| Treasury Stock | | | N/A | -11.60M | -16.70M | -21.00M | -35.60M | |
| Other Shareholders' Equity | | | 10.76B | 8.88B | N/A | N/A | N/A | |
| Shares Outstanding | | | 86.34M | 85.85M | 85.75M | 85.67M | 85.40M | |
| Tangible Book Value per Share | | | 12.41 | 10.30 | 8.00 | 7.29 | 6.34 | |
| Total Shareholders' Equity | | | 10.76B | 8.88B | 6.89B | 6.27B | 5.44B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.64B | 12.25B | 9.45B | 8.15B | 7.08B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
| Current Ratio | | | 3.01 | 2.28 | 1.57 | 4.47 | 4.92 | |
| Return On Assets (ROA) | | | 21.86% | 18.31% | 14.06% | 15.71% | 15.88% | |
| Return On Equity (ROE) | | | 29.74% | 25.25% | 19.29% | 20.42% | 20.66% | |
| Return On Invested Capital (ROIC) | | | 21.64% | 18.97% | 13.86% | 13.89% | 13.78% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 24.79% | 21.29% | 14.53% | 20.81% | 22.64% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 24.79% | 21.29% | 14.53% | 20.81% | 22.64% | |