| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 8.98M | 9.84M | 6.55M | 9.27M | 10.40M | |
| Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Receivables | | | 13.00M | 14.81M | 16.12M | 15.47M | 20.97M | |
| Inventories | | | 13.00M | 12.58M | 9.66M | 7.19M | 9.38M | |
| Other Current Assets | | | 450.00K | 79.00K | 355.00K | 0.00 | 258.00K | |
| Total Current Assets | | | 36.00M | 37.32M | 32.68M | 31.93M | 41.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.00M | 16.02M | 8.77M | 6.74M | 7.50M | |
| Investments And Advances | | | 1.42M | 895.00K | 775.00K | 732.00K | 916.00K | |
| Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangibles | | | 1.23M | 1.18M | 1.24M | 1.30M | 1.28M | |
| Other Non-Current Assets | | | 1.88M | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 24.00M | 18.09M | 10.79M | 8.77M | 9.70M | |
| |
| TOTAL ASSETS | | | 60.00M | 55.41M | 43.47M | 40.69M | 50.71M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.87M | 4.60M | 4.38M | 5.09M | 12.15M | |
| Accrued Expenses | | | 4.13M | 4.72M | 3.88M | 4.09M | 4.88M | |
| Accounts Payable | | | 7.87M | 7.27M | 8.23M | 6.34M | 7.13M | |
| Other Current Liabilities | | | 5.41M | 5.33M | 5.10M | 4.15M | 3.26M | |
| Total Current Liabilities | | | 22.00M | 21.93M | 21.59M | 19.68M | 27.41M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.67M | 6.19M | 17.82M | 13.77M | 11.32M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 2.45M | 2.62M | 2.48M | 3.79M | 4.01M | |
| Total Non-Current Liabilities | | | 9.00M | 8.80M | 20.30M | 17.57M | 15.33M | |
| |
| TOTAL LIABILITIES | | | 31.00M | 30.73M | 41.89M | 37.25M | 42.74M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.16M | -4.33M | -35.39M | -33.59M | -29.31M | |
| Additional Paid In Capital | | | 13.00M | 13.37M | 9.29M | 9.29M | 9.29M | |
| Common Shares | | | 14.00M | 14.16M | 26.21M | 26.21M | 26.21M | |
| Other Shareholders' Equity | | | 1.78M | 1.49M | 1.47M | 1.53M | 1.77M | |
| Shares Outstanding | | | 964.00M | 943.70M | 535.61M | 535.61M | 535.61M | |
| Tangible Book Value per Share | | | 0.03 | 0.02 | 0.00 | 0.00 | 0.01 | |
| Total Shareholders' Equity | | | 28.00M | 24.68M | 1.58M | 3.45M | 7.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 60.00M | 55.41M | 43.47M | 40.69M | 50.71M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | 0.25 | 11.26 | 4.00 | 1.42 | |
| Current Ratio | | | 1.64 | 1.70 | 1.51 | 1.62 | 1.50 | |
| Return On Assets (ROA) | | | 5.63% | -3.75% | -6.67% | -11.06% | -27.54% | |
| Return On Equity (ROE) | | | 12.07% | -8.41% | -183.38% | -130.59% | -175.38% | |
| Return On Invested Capital (ROIC) | | | 5.86% | 1.49% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.86% | 1.49% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.06% | 1.55% | N/A | N/A | N/A | |