DRAGANFLY INC (DPRO) Stock Balance Sheet
NASDAQ:DPRO • CA26142Q3044
Current stock price
6.41 USD
+0.07 (+1.1%)
At close:
6.4 USD
-0.01 (-0.16%)
After Hours:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 69.88M | N/A | 3.09M | 7.89M | 23.08M | |||
| Cash Equivalents | N/A | 6.25M | N/A | N/A | N/A | |||
| Receivables | 1.25M | 573.00K | 650.00K | 2.26M | 1.60M | |||
| Inventories | 2.93M | 1.53M | 1.60M | 1.06M | 3.39M | |||
| Other Current Assets | 1.91M | 724.00K | 1.34M | 2.31M | 5.50M | |||
| Total Current Assets | 75.97M | 9.08M | 6.68M | 13.52M | 33.56M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.05M | 902.00K | 1.40M | 749.00K | 765.00K | |||
| Investments And Advances | 21.00K | 14.00K | 189.00K | 193.00K | 291.00K | |||
| Goodwill | N/A | N/A | 0.00 | 0.00 | 5.94M | |||
| Intangibles | 38.00K | 45.00K | 56.00K | 180.00K | 594.00K | |||
| Total Non-Current Assets | 1.11M | 1.12M | 1.65M | 1.12M | 8.55M | |||
| TOTAL ASSETS | 77.08M | 10.20M | 8.33M | 14.64M | 42.11M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 151.00K | 154.00K | 447.00K | 215.00K | 117.00K | |||
| Accrued Expenses | 2.20M | 1.79M | 1.35M | 2.03M | 403.00K | |||
| Accounts Payable | 802.00K | 610.00K | 1.26M | 751.00K | 363.00K | |||
| Other Current Liabilities | 3.29M | 2.68M | 4.35M | 349.00K | 5.84M | |||
| Total Current Liabilities | 6.44M | 5.24M | 7.40M | 3.35M | 6.72M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 163.00K | 274.00K | 428.00K | 250.00K | 465.00K | |||
| Other Non-Current Liabilities | 50.00K | 68.00K | 96.00K | N/A | 0.00 | |||
| Total Non-Current Liabilities | 213.00K | 342.00K | 524.00K | 250.00K | 465.00K | |||
| TOTAL LIABILITIES | 6.65M | 5.58M | 7.92M | 3.60M | 7.19M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -117.59M | -105.99M | -96.72M | -72.71M | -45.92M | |||
| Common Shares | 188.40M | 110.74M | 97.07M | 83.60M | 81.04M | |||
| Other Shareholders' Equity | -382.00K | -130.00K | 55.00K | 153.00K | -196.00K | |||
| Shares Outstanding | 23.26M | 5.43M | 1.97M | 1.37M | 1.33M | |||
| Tangible Book Value per Share | 3.03 | 0.84 | 0.18 | 7.92 | 21.40 | |||
| Total Shareholders' Equity | 70.43M | 4.62M | 408.00K | 11.04M | 34.93M | |||
| TOTAL LIABILITIES AND EQUITY | 77.08M | 10.20M | 8.33M | 14.64M | 42.11M | |||
| Statistics | ||||||||
| Debt/Equity | 0.00 | 0.06 | 1.05 | 0.02 | 0.01 | |||
| Current Ratio | 11.80 | 1.73 | 0.90 | 4.04 | 4.99 | |||
| Return On Assets (ROA) | -23.45% | -136.05% | -283.45% | -188.91% | -38.48% | |||
| Return On Equity (ROE) | -25.67% | -300.25% | -5787.21% | -250.47% | -46.39% | |||
All data in CAD , ROIC based on taxRate of 0.21