| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 243.00K | 2.40K | 2.40K | 2.60K | 5.85M | |
| Cash Equivalents | | | 2.02M | 1.05M | 773.80K | 2.59M | 0 | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 21.60K | 21.60K | 0 | 22.10K | null | |
| Receivables | | | 8.60M | 9.22M | 10.71M | 11.37M | 11.36M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 930.20K | 684.00K | 1.18M | 878.60K | 190.00K | |
| Total Current Assets | | | 11.82M | 10.98M | 12.66M | 14.86M | 17.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.48M | 1.66M | 1.47M | 1.58M | 660.00K | |
| Investments And Advances | | | 48.90K | 53.90K | 44.90K | 44.90K | 150.00K | |
| Goodwill | | | 7.77M | 7.77M | 7.77M | 7.74M | null | |
| Intangibles | | | 21.18M | 22.57M | 23.45M | 20.27M | 11.43M | |
| Other Non-Current Assets | | | 485.30K | 596.60K | 1.29M | 944.70K | 1.17M | |
| Total Non-Current Assets | | | 30.96M | 32.68M | 34.06M | 30.61M | 13.45M | |
| |
| TOTAL ASSETS | | | 42.78M | 43.66M | 46.73M | 45.46M | 30.85M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 668.10K | 0 | 0 | |
| Current Portion Of LT Debt. | | | 8.96M | 7.83M | 7.00M | 4.68M | 2.33M | |
| Accrued Expenses | | | null | null | null | null | 2.98M | |
| Accounts Payable | | | 10.39M | 8.12M | 10.69M | 17.76M | 6.77M | |
| Other Current Liabilities | | | 678.90K | 1.85M | 1.62M | 1.26M | 1.86M | |
| Total Current Liabilities | | | 20.03M | 17.81M | 19.98M | 16.38M | 13.94M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.71M | 11.67M | 14.62M | 12.38M | 4.72M | |
| Deferred Taxes/Income | | | 877.90K | 972.20K | 1.12M | 1.21M | null | |
| Other Non-Current Liabilities | | | 4.63M | 4.71M | 4.46M | 3.85M | 1.79M | |
| Total Non-Current Liabilities | | | 14.22M | 17.35M | 20.20M | 17.45M | 6.51M | |
| |
| TOTAL LIABILITIES | | | 34.26M | 35.16M | 40.18M | 33.83M | 20.45M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -7.39M | -7.43M | -3.75M | 1.37M | 3.36M | |
| Additional Paid In Capital | | | 13.80M | 13.80M | 8.55M | 8.55M | 5.65M | |
| Minority Interest | | | null | 0 | 0 | 12.60K | 0 | |
| Common Shares | | | 2.54M | 2.54M | 1.91M | 1.91M | 1.77M | |
| Treasury Stock | | | null | null | null | null | -490.00K | |
| Other Shareholders' Equity | | | -433.90K | -422.00K | -166.30K | -202.50K | 110.00K | |
| Shares Outstanding | | | 11.46M | 11.46M | 8.65M | 8.67M | 7.19M | |
| Tangible Book Value per Share | | | -1.7816 | -1.9056 | -2.8521 | -1.8881 | -0.1433 | |
| Total Shareholders' Equity | | | 8.52M | 8.50M | 6.55M | 11.64M | 10.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 42.78M | 43.66M | 46.73M | 45.46M | 30.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.02 | 1.37 | 2.33 | 1.06 | 0.45 | |
| Current Ratio | | | 0.59 | 0.62 | 0.63 | 0.91 | 1.25 | |
| Return On Assets (ROA) | | | -2.85% | -8.41% | -10.92% | 1.07% | 5.41% | |
| Return On Equity (ROE) | | | -14.30% | -43.22% | -77.95% | 4.17% | 16.06% | |
| Return On Invested Capital (ROIC) | | | 0.75% | N/A | N/A | 2.30% | 7.63% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.82% | N/A | N/A | 2.53% | 7.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 23.54% | |