NASDAQ:DORM - Nasdaq - US2582781009 - Common Stock - Currency: USD
MRQ (2025-6-28) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 56.84M | 57.14M | 36.81M | 46.00M | 58.80M | |||
Receivables | 532.12M | 573.79M | 526.87M | 427.40M | 472.80M | |||
Inventories | 798.21M | 707.98M | 637.38M | 755.90M | 532.00M | |||
Other Current Assets | 39.55M | 30.86M | 32.65M | 39.80M | 13.00M | |||
Total Current Assets | 1.43B | 1.37B | 1.23B | 1.27B | 1.08B | |||
Non-Current Assets | ||||||||
PPE Net | 278.63M | 283.00M | 263.59M | 258.50M | 173.90M | |||
Goodwill | 444.33M | 442.89M | 443.89M | 443.00M | 197.30M | |||
Intangibles | 267.83M | 278.21M | 301.56M | 322.40M | 178.80M | |||
Other Non-Current Assets | 53.94M | 50.66M | 49.66M | 48.80M | 46.50M | |||
Total Non-Current Assets | 1.04B | 1.05B | 1.06B | 1.07B | 596.50M | |||
TOTAL ASSETS | 2.47B | 2.42B | 2.29B | 2.34B | 1.67B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 13.96M | 92.76M | 239.40M | 239.40M | |||
Current Portion Of LT Debt. | 31.25M | 28.13M | 15.63M | 12.50M | N/A | |||
Accrued Expenses | 267.52M | 289.90M | 262.10M | 246.60M | 248.30M | |||
Accounts Payable | 221.31M | 231.81M | 176.66M | 179.80M | 177.40M | |||
Total Current Liabilities | 520.07M | 563.80M | 547.15M | 678.30M | 665.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 430.34M | 439.51M | 467.24M | 482.50M | 0.00 | |||
Deferred Taxes/Income | 3.80M | 3.70M | 8.93M | 11.80M | 18.00M | |||
Other Non-Current Liabilities | 117.50M | 124.04M | 100.89M | 126.60M | 57.40M | |||
Total Non-Current Liabilities | 551.64M | 567.25M | 577.05M | 620.90M | 75.40M | |||
TOTAL LIABILITIES | 1.07B | 1.13B | 1.12B | 1.30B | 740.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.28B | 1.18B | 1.07B | 956.90M | 856.40M | |||
Additional Paid In Capital | 121.91M | 119.08M | 101.05M | 88.80M | 77.50M | |||
Common Shares | 305.00K | 306.00K | 313.00K | 300.00K | 300.00K | |||
Other Shareholders' Equity | -4.21M | -6.78M | -2.59M | -3.30M | -1.40M | |||
Shares Outstanding | 30.52M | 30.57M | 31.30M | 31.40M | 31.60M | |||
Tangible Book Value per Share | 22.53 | 18.73 | 13.51 | 8.83 | 17.61 | |||
Total Shareholders' Equity | 1.40B | 1.29B | 1.17B | 1.04B | 932.70M | |||
TOTAL LIABILITIES AND EQUITY | 2.47B | 2.42B | 2.29B | 2.34B | 1.67B | |||
Statistics | ||||||||
Debt/Equity | 0.31 | 0.35 | 0.48 | 0.69 | N/A | |||
Current Ratio | 2.74 | 2.43 | 2.25 | 1.87 | 1.62 | |||
Return On Assets (ROA) | 9.14% | 7.84% | 5.64% | 5.19% | 7.86% | |||
Return On Equity (ROE) | 16.14% | 14.69% | 11.06% | 11.65% | 14.10% | |||
Return On Invested Capital (ROIC) | 12.70% | 11.79% | 9.45% | 6.78% | 10.38% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.08% | 12.16% | 9.64% | 6.95% | 10.89% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 20.96% | 20.15% | 16.44% | 11.82% | 15.93% |
All data in USD , ROIC based on taxRate of 0.25