| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 55.51M | 57.14M | 36.81M | 46.00M | 58.80M | |
| Receivables | | | 520.59M | 573.79M | 526.87M | 427.40M | 472.80M | |
| Inventories | | | 899.90M | 707.98M | 637.38M | 755.90M | 532.00M | |
| Other Current Assets | | | 40.99M | 30.86M | 32.65M | 39.80M | 13.00M | |
| Total Current Assets | | | 1.52B | 1.37B | 1.23B | 1.27B | 1.08B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 283.06M | 283.00M | 263.59M | 258.50M | 173.90M | |
| Goodwill | | | 443.84M | 442.89M | 443.89M | 443.00M | 197.30M | |
| Intangibles | | | 262.23M | 278.21M | 301.56M | 322.40M | 178.80M | |
| Other Non-Current Assets | | | 46.41M | 50.66M | 49.66M | 48.80M | 46.50M | |
| Total Non-Current Assets | | | 1.04B | 1.05B | 1.06B | 1.07B | 596.50M | |
| |
| TOTAL ASSETS | | | 2.55B | 2.42B | 2.29B | 2.34B | 1.67B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 13.96M | 92.76M | 239.40M | 239.40M | |
| Current Portion Of LT Debt. | | | 34.38M | 28.13M | 15.63M | 12.50M | N/A | |
| Accrued Expenses | | | 267.25M | 289.90M | 262.10M | 246.60M | 248.30M | |
| Accounts Payable | | | 215.09M | 231.81M | 176.66M | 179.80M | 177.40M | |
| Total Current Liabilities | | | 516.72M | 563.80M | 547.15M | 678.30M | 665.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 421.06M | 439.51M | 467.24M | 482.50M | 0.00 | |
| Deferred Taxes/Income | | | 12.43M | 3.70M | 8.93M | 11.80M | 18.00M | |
| Other Non-Current Liabilities | | | 119.74M | 124.04M | 100.89M | 126.60M | 57.40M | |
| Total Non-Current Liabilities | | | 553.23M | 567.25M | 577.05M | 620.90M | 75.40M | |
| |
| TOTAL LIABILITIES | | | 1.07B | 1.13B | 1.12B | 1.30B | 740.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.36B | 1.18B | 1.07B | 956.90M | 856.40M | |
| Additional Paid In Capital | | | 129.53M | 119.08M | 101.05M | 88.80M | 77.50M | |
| Common Shares | | | 306.00K | 306.00K | 313.00K | 300.00K | 300.00K | |
| Other Shareholders' Equity | | | -5.21M | -6.78M | -2.59M | -3.30M | -1.40M | |
| Shares Outstanding | | | 30.56M | 30.57M | 31.30M | 31.40M | 31.60M | |
| Tangible Book Value per Share | | | 25.41 | 18.73 | 13.51 | 8.83 | 17.61 | |
| Total Shareholders' Equity | | | 1.48B | 1.29B | 1.17B | 1.04B | 932.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.55B | 2.42B | 2.29B | 2.34B | 1.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 0.35 | 0.48 | 0.69 | N/A | |
| Current Ratio | | | 2.94 | 2.43 | 2.25 | 1.87 | 1.62 | |
| Return On Assets (ROA) | | | 9.70% | 7.84% | 5.64% | 5.19% | 7.86% | |
| Return On Equity (ROE) | | | 16.70% | 14.69% | 11.06% | 11.65% | 14.10% | |
| Return On Invested Capital (ROIC) | | | 13.16% | 11.79% | 9.45% | 6.78% | 10.38% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.53% | 12.16% | 9.64% | 6.95% | 10.89% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 21.03% | 20.15% | 16.44% | 11.82% | 15.93% | |