DORMAN PRODUCTS INC (DORM) Stock Balance Sheet
NASDAQ:DORM • US2582781009
Current stock price
110.66 USD
0 (0%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 49.44M | 57.14M | 36.81M | 46.00M | 58.80M | |||
| Receivables | 479.25M | 573.79M | 526.87M | 427.40M | 472.80M | |||
| Inventories | 959.02M | 707.98M | 637.38M | 755.90M | 532.00M | |||
| Other Current Assets | 33.82M | 30.86M | 32.65M | 39.80M | 13.00M | |||
| Total Current Assets | 1.52B | 1.37B | 1.23B | 1.27B | 1.08B | |||
| Non-Current Assets | ||||||||
| PPE Net | 281.58M | 283.00M | 263.59M | 258.50M | 173.90M | |||
| Goodwill | 387.33M | 442.89M | 443.89M | 443.00M | 197.30M | |||
| Intangibles | 257.08M | 278.21M | 301.56M | 322.40M | 178.80M | |||
| Other Non-Current Assets | 45.56M | 50.66M | 49.66M | 48.80M | 46.50M | |||
| Total Non-Current Assets | 971.55M | 1.05B | 1.06B | 1.07B | 596.50M | |||
| TOTAL ASSETS | 2.49B | 2.42B | 2.29B | 2.34B | 1.67B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 13.96M | 92.76M | 239.40M | 239.40M | |||
| Current Portion Of LT Debt. | 37.50M | 28.13M | 15.63M | 12.50M | N/A | |||
| Accrued Expenses | 270.20M | 289.90M | 262.10M | 246.60M | 248.30M | |||
| Accounts Payable | 185.13M | 231.81M | 176.66M | 179.80M | 177.40M | |||
| Total Current Liabilities | 492.83M | 563.80M | 547.15M | 678.30M | 665.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 402.41M | 439.51M | 467.24M | 482.50M | 0.00 | |||
| Deferred Taxes/Income | 3.98M | 3.70M | 8.93M | 11.80M | 18.00M | |||
| Other Non-Current Liabilities | 116.79M | 124.04M | 100.89M | 126.60M | 57.40M | |||
| Total Non-Current Liabilities | 523.18M | 567.25M | 577.05M | 620.90M | 75.40M | |||
| TOTAL LIABILITIES | 1.02B | 1.13B | 1.12B | 1.30B | 740.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.34B | 1.18B | 1.07B | 956.90M | 856.40M | |||
| Additional Paid In Capital | 137.11M | 119.08M | 101.05M | 88.80M | 77.50M | |||
| Common Shares | 304.00K | 306.00K | 313.00K | 300.00K | 300.00K | |||
| Other Shareholders' Equity | -4.52M | -6.78M | -2.59M | -3.30M | -1.40M | |||
| Shares Outstanding | 30.39M | 30.57M | 31.30M | 31.40M | 31.60M | |||
| Tangible Book Value per Share | 27.40 | 18.73 | 13.51 | 8.83 | 17.61 | |||
| Total Shareholders' Equity | 1.48B | 1.29B | 1.17B | 1.04B | 932.70M | |||
| TOTAL LIABILITIES AND EQUITY | 2.49B | 2.42B | 2.29B | 2.34B | 1.67B | |||
| Statistics | ||||||||
| Debt/Equity | 0.27 | 0.35 | 0.48 | 0.69 | N/A | |||
| Current Ratio | 3.09 | 2.43 | 2.25 | 1.87 | 1.62 | |||
| Return On Assets (ROA) | 8.19% | 7.84% | 5.64% | 5.19% | 7.86% | |||
| Return On Equity (ROE) | 13.82% | 14.69% | 11.06% | 11.65% | 14.10% | |||
| Return On Invested Capital (ROIC) | 13.20% | 11.58% | 9.28% | 6.66% | 10.20% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 13.54% | 11.95% | 9.47% | 6.83% | 10.70% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 20.22% | 19.81% | 16.16% | 11.62% | 15.66% | |||
All data in USD , ROIC based on taxRate of 0.26