US2575541055 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -75.57M | -105.55M | -102.11M | -84.63M | -125.66M | |||
Depreciation Amortization | 6.62M | 5.29M | 5.36M | 4.77M | 6.92M | |||
Change In Working Capital | -19.64M | -22.93M | 12.31M | 7.56M | 940.00K | |||
Interest Paid | 12.59M | 9.11M | 7.14M | 7.59M | 9.08M | |||
Taxes Paid | 577.00K | 310.00K | 630.00K | 840.00K | 370.00K | |||
Other non cash items | 91.17M | 112.30M | 84.82M | 56.43M | 37.58M | |||
OPERATING CASH FLOW | 2.58M | -10.89M | 380.00K | -15.87M | -80.22M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -11.76M | -8.00M | -6.52M | -5.81M | -6.53M | |||
Other Investing Activity | N/A | 0.00 | 0.00 | 18.05M | -17.28M | |||
INVESTING CASH FLOW | -11.76M | -8.00M | -6.52M | 12.24M | -23.82M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |||
Stock Issued/Repurchased | 3.47M | 2.42M | -560.00K | 13.10M | 7.98M | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | 0.00 | |||
FINANCING CASH FLOW | 3.47M | 2.42M | -560.00K | 13.10M | 7.98M | |||
Exchange Rate Effect | 145.00K | -600.00K | -530.00K | 490.00K | -80.00K | |||
CHANGE IN CASH | -5.56M | -17.07M | -7.23M | 9.96M | -96.14M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.58M | -10.89M | 380.00K | -15.87M | -80.22M | |||
Capital Expenditure | -11.76M | -8.00M | -6.52M | -5.81M | -6.53M | |||
FREE CASH FLOW | -9.18M | -18.89M | -6.14M | -21.68M | -86.75M |
All data in USD