US25703A2033 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -124.41M | -302.21M | -113.06M | -35.10M | -27.14M | |||
Depreciation Amortization | 12.18M | 16.02M | 10.32M | 5.82M | 1.88M | |||
Income Taxes - Deferred | 442.00K | -1.42M | 790.00K | 740.00K | 280.00K | |||
Change In Working Capital | -8.64M | -24.17M | 19.20M | 9.73M | 11.45M | |||
Interest Paid | 8.28M | 8.14M | 7.32M | 10.00K | 10.00K | |||
Taxes Paid | 116.00K | 160.00K | 140.00K | 240.00K | 0.00 | |||
Other non cash items | 44.33M | 124.36M | 26.41M | 9.55M | 10.41M | |||
OPERATING CASH FLOW | -76.09M | -187.42M | -56.33M | -9.27M | -3.12M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -8.67M | -34.91M | -32.17M | -17.01M | -6.99M | |||
Other Investing Activity | 90.03M | -80.47M | 9.04M | -46.02M | 68.59M | |||
INVESTING CASH FLOW | 81.36M | -115.38M | -23.13M | -63.03M | 61.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -15.66M | 0.00 | 84.47M | -28.43M | -9.37M | |||
Stock Issued/Repurchased | 184.00K | 350.00K | -291.56M | 71.09M | 76.65M | |||
Other Financing Activity | N/A | 0.00 | 558.36M | 0.00 | 0.00 | |||
FINANCING CASH FLOW | -15.48M | 350.00K | 351.26M | 42.66M | 67.28M | |||
CHANGE IN CASH | -10.22M | -302.45M | 271.80M | -29.64M | 125.76M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -76.09M | -187.42M | -56.33M | -9.27M | -3.12M | |||
Capital Expenditure | -8.67M | -34.91M | -32.17M | -17.01M | -6.99M | |||
FREE CASH FLOW | -84.77M | -222.33M | -88.50M | -26.28M | -10.11M |
All data in USD